Chugai Mining Co.,Ltd.

1491 中外鉱業株式会社

Gold · Standard

PRICE: ¥650 · MKT CAP: ¥9.4B · P/E: 6.2x · P/B: 1.00x · DIV YIELD: 4.6%

PRICE — 5Y

Characteristics & Business Summary

Chugai Mining Co., Ltd. collects, processes, refines, and retails precious metals in Japan and internationally. The company's Precious Metal Business division procures and recycles precious metals, such as gold and platinum; refines, processes, and sells bare...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Net Sales	39,453	51,590	84,823	113,759	162,345	281,692	142,800
Operating Profit	274	587	795	364	1,418	2,446	680
Ordinary Profit	227	509	649	252	1,238	2,290	—
Net Profit	176	547	398	219	1,219	1,514	340
EPS	¥1	¥2	¥1	¥1	¥4	¥105	¥69
DPS	¥0	¥1	¥0	¥0	¥2	¥0	—

Balance Sheet & Valuation Highlights

Total Assets ¥18B

Net Assets (Equity) ¥9B

Equity Ratio 53.3%

ROE (Return on Equity) 16.2%

Cash & Equivalents ¥6B

Interest-Bearing Debt ¥4B

Capital Expenditure (CapEx) ¥1B

Depreciation & Amort. ¥0B

Major Shareholders

1. 有限会社マイネン 6.3%
2. 株式会社フェンテ 5.0%
3. 有限会社メティス 4.7%
4. 株式会社プレサージュ 4.2%
5. 有限会社ライデンシャフト 4.2%
6. Collco 3.8%
7. TOKYO SANGYO CO.,LTD. 3.5%
8. ＢＯＯＣＳダイエット株式会社 3.5%
9. 株式会社ムーンズティア 3.4%
10. 有限会社プラフィット 3.4%

Activist Activity

Rakuten Securities, Inc. 5.42%

2026-04-22 · change

SBI SECURITIES Co.,Ltd. 7.67%

2026-04-21 · initial_5pct

Rakuten Securities, Inc. 0.77%

2026-03-23 · change

SBI SECURITIES Co.,Ltd. 0.99%

2026-03-23 · change

SBI SECURITIES Co.,Ltd. 7.8%

2026-03-05 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues per share	¥136	¥179	¥294	¥395	¥563	¥19,548	—
FCF/Share	¥2	¥1	¥-4	¥-0	¥1	¥134	—
EPS	¥1	¥2	¥1	¥1	¥4	¥105	¥69
DPS	¥0	¥1	¥0	¥0	¥2	¥0	—
Capital Spending per share	¥0	¥0	¥0	¥2	¥2	¥47	—
Book Value per share	¥23	¥25	¥25	¥25	¥28	¥650	—
Common Shares Outstanding	290M	288M	288M	288M	288M	—	—

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues (Net Sales)	¥39B	¥52B	¥85B	¥114B	¥162B	¥282B	¥143B
Operating Margin (%)	0.7%	1.1%	0.9%	0.3%	0.9%	0.9%	0.5%
Net Profit (owners)	¥0B	¥1B	¥0B	¥0B	¥1B	¥2B	¥0B
Net Profit Margin (%)	0.4%	1.1%	0.5%	0.2%	0.8%	0.5%	0.2%
Working Capital	¥4B	¥5B	¥5B	¥4B	¥5B	¥5B	—
Total Debt (Interest-bearing)	¥1B	¥1B	¥2B	¥2B	¥3B	¥4B	—
Net Worth (Common Equity)	¥7B	¥7B	¥7B	¥7B	¥8B	¥9B	—
Return on Total Assets (ROA)	2.1%	5.6%	3.7%	1.8%	7.4%	8.6%	—
Return on Common Equity (ROE)	2.7%	7.7%	5.6%	3.1%	14.9%	16.2%	—

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.