NIPPON DENSETSU KOGYO CO.,LTD

1950 日本電設工業株式会社

Construction · Prime · TSE: Disclosed

PRICE: ¥4,270 · MKT CAP: ¥254.9B · P/E: 13.8x · P/B: 1.16x · DIV YIELD: 2.1%

PRICE — 5Y

Characteristics & Business Summary

This entity is a publicly listed Japanese corporation. Business description details are dynamically loaded via official financial filings.

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Net Sales	195,695	173,569	172,100	194,031	216,922	—	242,310
Operating Profit	14,188	7,454	9,658	13,448	17,934	23,560	23,890
Ordinary Profit	15,390	8,703	10,903	14,900	19,400	25,278	—
Net Profit	9,546	5,222	7,171	10,042	13,192	18,060	17,240
EPS	¥156	¥86	¥118	¥172	¥221	¥302	—
DPS	¥37	¥31	¥37	¥47	¥90	¥124	—

Balance Sheet & Valuation Highlights

Total Assets ¥334B

Net Assets (Equity) ¥231B

Equity Ratio 64.6%

ROE (Return on Equity) 9.4%

Cash & Equivalents ¥34B

Interest-Bearing Debt ¥12B

Capital Expenditure (CapEx) ¥6B

Depreciation & Amort. ¥5B

Major Shareholders

1. East Japan Railway Company 19.3%
2. The Master Trust Bank of Japan, Ltd. (Trust Account) 9.0%
3. 日本電設工業共済会 5.1%
4. NIPPON CONCRETE INDUSTRIES CO.,LTD. 5.1%
5. Employee Stock Ownership Plan 3.8%
6. Custody Bank of Japan, Ltd. (Trust Account) 3.4%
7. Custody Bank of Japan, Ltd. (Trust Account) 2.5%
8. STATE STREET BANK AND TRUST COMPANY 1.8%
9. The Master Trust Bank of Japan, Ltd. (Trust Account) 1.7%
10. Shin Nippon Air Technologies Co., Ltd. 1.7%

Activist Activity

Schroder Investment Management(Japan)Limited 4.61%

2026-02-19 · change

Schroder Investment Management(Japan)Limited 5.87%

2025-04-21 · change

East Japan Railway Company 17.8%

2025-03-07 · correction

East Japan Railway Company 17.8%

2025-02-21 · change

Schroder Investment Management(Japan)Limited 7.0%

2024-12-19 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues per share	¥3,208	¥2,845	¥2,821	¥3,317	¥3,633	—	—
FCF/Share	¥224	¥111	¥-2	¥64	¥-153	¥78	—
EPS	¥156	¥86	¥118	¥172	¥221	¥302	—
DPS	¥37	¥31	¥37	¥47	¥90	¥124	—
Capital Spending per share	¥97	¥44	¥218	¥62	¥80	¥98	—
Book Value per share	¥2,602	¥2,650	¥2,736	¥2,897	¥3,003	¥3,203	—
Common Shares Outstanding	61M	61M	61M	59M	60M	—	—

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues (Net Sales)	¥196B	¥174B	¥172B	¥194B	¥217B	—	¥242B
Operating Margin (%)	7.3%	4.3%	5.6%	6.9%	8.3%	—	9.9%
Net Profit (owners)	¥10B	¥5B	¥7B	¥10B	¥13B	¥18B	¥17B
Net Profit Margin (%)	4.9%	3.0%	4.2%	5.2%	6.1%	—	7.1%
Working Capital	¥86B	¥90B	¥85B	¥84B	¥91B	¥99B	—
Total Debt (Interest-bearing)	¥0B	¥0B	¥0B	¥0B	¥4B	¥12B	—
Net Worth (Common Equity)	¥159B	¥162B	¥167B	¥169B	¥179B	¥191B	—
Return on Total Assets (ROA)	3.6%	2.0%	2.7%	3.6%	4.5%	5.4%	—
Return on Common Equity (ROE)	6.0%	3.2%	4.3%	5.9%	7.4%	9.4%	—

Business Summary & Analysis

This listed corporate entity engages in diversified business operations across Japan and international markets. Financial statements indicate significant strategic asset exposure.

Capital Strategy Targets

No active capital policy disclosure records found.