่ญฌใ‚ง่ ‘ไธˆใ‚ทๅค‚ใ€ใ‚ป๏ฟฝใ‚ทใƒฅ๏ฟฝใ‚ทใ‚ช๏ฟฝใ‚ทใ‚ฆ๏ฟฝใ‚ทใ€๏ฟฝใ‚ทใ€‚๏ฟฝใ‚ทใ‚จ็ธฒย€๏ฟฝใ‚ทใ‚ก๏ฟฝใ‚ทใ‚ค๏ฟฝใ‚ทใƒƒ๏ฟฝใ‚ทใ‚ช๏ฟฝใ‚ทใƒผ 195A
ๆ ชๅผไผš็คพMUSCAT GROUP ยท Software - Infrastructure
Governance Compliance: TSE Status: Untracked
Similar โ€บ
Fact Sheet (PDF)
MUSCAT GROUP Inc. provides marketing support services using SNS data analysis tools in Japan. It company develops and operates community data management tool CCXcloud, a platform for managing and analysis of community data from market research. The company also provides marketing solutions using community data; beauty products under the MiiS brand, fashion products under the RiLi Store name, energy drink under the HICAT Hi-Energy brand name, clothing products under the RANCLIC brand name, and sleep interior products under the SUYALI brand name. In addition, it offers MiiLabo, a review-based real life beauty information media community; Honeycomb-KOREA, a Korean information media community; mochimochi Jpn, a Japanese culture information community for Korean girls; Simple Home, a housing and living media community; RiLi.tokyo, a media community that provides information on fashion, beauty, spots, etc.; RINNEKO, a virtual paradise; and CCProduction, a production company. The company was formerly known as Ricecurry Inc. and changed its name to MUSCAT GROUP Inc. in July 2025. MUSCAT GROUP Inc. was incorporated in 2016 and is headquartered in Shibuya, Japan.
Price
ยฅ674
Market Cap
ยฅ2.0B
Ent. Value
ยฅ4.8B
Net Debt
โˆ’ยฅ2.8B
Shares Out.
3.0M
P / E
โ€”
EV / EBIT
โ€”
P / Book
2.12ร—
P / NCAV
N/M
Div. Yield
โ€”
โฌ‡ Excel
Metric FY 2025
TDnet
FY 2024
EDINET โ†—
FY 2023
EDINET โ†—
Net Sales ยฅ4.1B ยฅ3.0B ยฅ2.4B
Cost of Sales ยฅ1.9B ยฅ1.4B ยฅ1.1B
Gross Profit ยฅ2.2B ยฅ1.6B ยฅ1.3B
SG&A ยฅ2.6B ยฅ1.5B ยฅ1.2B
Operating Income ยฅ-399M ยฅ88M ยฅ88M
Non-Operating Income ยฅ23M ยฅ59M ยฅ7M
Dividend Income โ€” โ€” ยฅ0M
Interest Income โ€” โ€” ยฅ0M
Non-Operating Expenses โ€” ยฅ52M ยฅ6M
Interest Expense โ€” ยฅ21M ยฅ5M
Ordinary Income ยฅ-451M ยฅ95M ยฅ90M
Pre-tax Income ยฅ-87M ยฅ115M ยฅ89M
Income Taxes ยฅ308M ยฅ2M ยฅ-21M
Current Tax โ€” ยฅ63M ยฅ1M
Deferred Tax โ€” ยฅ-61M ยฅ-21M
Net Income (owners) ยฅ-369M ยฅ113M ยฅ110M
Comprehensive Income โ€” ยฅ113M ยฅ110M
EBITDA ยฅ-348M ยฅ166M ยฅ144M
Goodwill Amort. (J-GAAP) โ€” ยฅ54M ยฅ39M
EPS ยฅ-121.46 ยฅ38.68 ยฅ40.15
Shares Outstanding โ€” 3.0M 2.7M
Shares Issued (total) โ€” 3.0M 2.7M