Open Up Group Inc., together with its subsidiaries, engages in the dispatch of engineers to manufacturers, construction contractors, and IT companies in Japan, the United Kingdom, and internationally. It operates through Machinery, Electronics and IT Software; Construction; Overseas; and Other segments. The company offers outsourcing and contracting services for engineer temporary staffing, embedded software development, experimentation, and evaluation, etc.; technical consulting; research and development; automotive development support; image recognition software development; and other solutions. It also provides system planning, development, implementation, modification, maintenance, and operation; and IT consulting services. In addition, the company is involved in the construction management engineer dispatch, CAD operator dispatch, and construction drawing production activities; construction drafting; experienced dispatch; fee-charging job placement; technical dispatch; personnel placement and consulting; and contracting/paid job introduction businesses. Further, it engages in online programming education, placement, and corporate training businesses; personnel referral; and employment services for people with disabilities in the flower arrangement and stationery businesses, as well as the outsourcing businesses, which include digitalization and filing of documents, data entry into internal systems, and contract binding. The company was formerly known as BeNext-Yumeshin Group Co. and changed its name to Open Up Group Inc. in January 2023. Open Up Group Inc. was incorporated in 1997 and is headquartered in Minato, Japan.
Price
ยฅ1,880
Market Cap
ยฅ163.7B
Ent. Value
ยฅ148.4B
Net Cash
ยฅ15.3B
Shares Out.
87.1M
P / E
13.0ร
EV / EBIT
9.1ร
P / Book
1.66ร
P / NCAV
46.72ร
Div. Yield
3.99%
PRICE
| Metric |
FY 2025
EDINET โ |
FY 2024
EDINET โ |
FY 2023
EDINET โ |
FY 2022
EDINET โ |
FY 2021
EDINET โ |
|---|---|---|---|---|---|
| Net Sales | ยฅ188.0B | ยฅ173.2B | ยฅ161.7B | ยฅ148.6B | ยฅ95.1B |
| Cost of Sales | ยฅ140.5B | ยฅ131.2B | ยฅ122.9B | ยฅ114.1B | ยฅ75.8B |
| Gross Profit | ยฅ47.4B | ยฅ42.0B | ยฅ38.8B | ยฅ34.4B | ยฅ19.3B |
| SG&A | ยฅ31.8B | ยฅ27.7B | ยฅ26.8B | ยฅ24.9B | ยฅ15.9B |
| Operating Income | ยฅ16.2B | ยฅ14.3B | ยฅ12.8B | ยฅ10.1B | ยฅ3.4B |
| Non-Operating Income | ยฅ71M | ยฅ303M | ยฅ321M | ยฅ202M | ยฅ1.7B |
| Interest Income | โ | โ | โ | โ | ยฅ1M |
| Non-Operating Expenses | ยฅ305M | ยฅ169M | ยฅ128M | ยฅ183M | ยฅ144M |
| Interest Expense | โ | โ | โ | โ | ยฅ77M |
| Ordinary Income | โ | โ | โ | โ | ยฅ4.9B |
| Pre-tax Income | ยฅ16.2B | ยฅ14.6B | ยฅ13.1B | ยฅ10.2B | ยฅ5.0B |
| Income Taxes | โ | โ | โ | โ | ยฅ2.4B |
| Current Tax | โ | โ | โ | โ | ยฅ2.7B |
| Deferred Tax | โ | โ | โ | โ | ยฅ-336M |
| Net Income (owners) | ยฅ12.6B | ยฅ11.8B | ยฅ9.5B | ยฅ7.0B | ยฅ2.6B |
| Minority Interest | ยฅ15M | ยฅ43M | ยฅ10M | ยฅ71M | ยฅ24M |
| Comprehensive Income | ยฅ11.6B | ยฅ12.5B | ยฅ9.5B | ยฅ6.8B | ยฅ3.0B |
| EBITDA | ยฅ18.6B | ยฅ16.4B | ยฅ15.0B | ยฅ13.1B | ยฅ6.1B |
| Goodwill Amort. (J-GAAP) | โ | โ | โ | โ | ยฅ1.6B |
| EPS | ยฅ144.56 | ยฅ135.76 | ยฅ109.13 | ยฅ43.08 | ยฅ47.65 |
| Shares Outstanding | 87.1M | 87.0M | 86.8M | 88.6M | 91.0M |
| Shares Issued (total) | 91.8M | 91.8M | 91.6M | 91.3M | 91.0M |
| Treasury Shares | 4.7M | 4.7M | 4.8M | 2.6M | 0.0M |