Cookpad Inc.

2193 クックパッド株式会社

Internet Content & Information · Standard

PRICE: ¥116 · MKT CAP: ¥8.5B · P/E: 12.1x · P/B: 0.66x · DIV YIELD: 0.0%

PRICE — 5Y

Characteristics & Business Summary

Cookpad Inc., together with its subsidiaries, engages in the cooking business in Japan. The company offers Cookpad, a recipe posting and search service; Cookpad Mart, an online marketplace for fresh produce; moment, an AI camera that analyzes cooking and...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Net Sales	10,004	9,087	7,607	5,877	5,337
Operating Profit	-2,633	-3,521	-2,800	674	264
Ordinary Profit	-1,243	-2,925	-1,592	1,007	1,199
Net Profit	-2,380	-3,488	-2,229	1,332	741
EPS	¥-23	¥-33	¥-24	¥16	¥10
DPS	—	—	—	—	—

Balance Sheet & Valuation Highlights

Total Assets ¥14B

Net Assets (Equity) ¥13B

Equity Ratio 94.0%

ROE (Return on Equity) 5.7%

Cash & Equivalents ¥6B

Interest-Bearing Debt —

Capital Expenditure (CapEx) ¥0B

Depreciation & Amort. ¥0B

Major Shareholders

1. 佐野陽光 63.5%
2. The Master Trust Bank of Japan, Ltd. (Trust Account) 5.1%
3. Citibank, N.A. 1.0%
4. Northern Trust Company 0.9%
5. 橋本健太 0.7%
6. 平尾丈 0.6%
7. Rakuten Securities, Inc. 0.5%
8. BNP PARIBAS LUXEMBOURG/2S/JASDEC/JANUS HENDERSON HORIZON FUND（常任代理人香港上海銀行東京支店） 0.5%
9. Custody Bank of Japan, Ltd. (Trust Account) 0.4%
10. 齋藤貴子 0.4%

Activist Activity

No large shareholder activist campaigns detected.

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues per share	¥96	¥87	¥81	¥71	¥73
FCF/Share	¥-18	¥-26	¥-23	¥16	¥8
EPS	¥-23	¥-33	¥-24	¥16	¥10
DPS	—	—	—	—	—
Capital Spending per share	¥1	¥0	¥0	¥2	¥0
Book Value per share	¥202	¥170	¥147	¥165	¥176
Common Shares Outstanding	104M	104M	93M	83M	73M

Financial Aggregates & Margins

Financial Aggregate	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues (Net Sales)	¥10B	¥9B	¥8B	¥6B	¥5B
Operating Margin (%)	-26.3%	-38.7%	-36.8%	11.5%	5.0%
Net Profit (owners)	¥-2B	¥-3B	¥-2B	¥1B	¥1B
Net Profit Margin (%)	-23.8%	-38.4%	-29.3%	22.7%	13.9%
Working Capital	¥20B	¥17B	¥13B	¥12B	¥12B
Total Debt (Interest-bearing)	—	—	—	—	—
Net Worth (Common Equity)	¥21B	¥18B	¥14B	¥14B	¥13B
Return on Total Assets (ROA)	-10.0%	-17.3%	-15.3%	8.9%	5.3%
Return on Common Equity (ROE)	-11.3%	-19.6%	-16.2%	9.8%	5.7%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.