COMO CO.,LTD.

2224 株式会社コモ

Packaged Foods · Standard · TSE: Disclosed

PRICE: ¥3,655 · MKT CAP: ¥12.7B · P/E: 165.1x · P/B: 5.93x · DIV YIELD: 0.2%

PRICE — 5Y

Characteristics & Business Summary

Como Co.,Ltd. manufactures and sells long-life bread made with panettone yeast in Japan. It provides bread and confectionery storage and sorting services, as well as delivery arrangement agency services. The company distributes its products through vending...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Net Sales	6,514	6,511	7,040	7,310	7,111	7,324	—
Operating Profit	426	213	47	82	66	172	—
Ordinary Profit	426	219	51	89	72	118	—
Net Profit	280	141	31	42	43	77	—
EPS	¥81	¥41	¥9	¥12	¥12	¥22	—
DPS	¥10	¥7	¥7	¥7	¥7	¥0	—

Balance Sheet & Valuation Highlights

Total Assets ¥5B

Net Assets (Equity) ¥2B

Equity Ratio 45.2%

ROE (Return on Equity) 1.9%

Cash & Equivalents ¥0B

Interest-Bearing Debt ¥2B

Capital Expenditure (CapEx) ¥0B

Depreciation & Amort. ¥0B

Major Shareholders

1. 舟橋一輝 4.5%
2. 舟橋康太 4.5%
3. 株式会社富士エコー 4.3%
4. 株式会社十六銀行 4.3%
5. 日清製粉株式会社 1.5%
6. フジパングループ本社株式会社 1.4%
7. 富士ビル株式会社 1.4%
8. 安田とし子 1.3%
9. コモ社員持株会 0.9%
10. 株式会社ベーカリーシステム研究所 0.9%

Activist Activity

No large shareholder activist campaigns detected.

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues per share	¥1,875	¥1,874	¥2,026	¥2,104	¥2,047	¥2,108	—
FCF/Share	¥34	¥24	¥64	¥117	¥-75	¥46	—
EPS	¥81	¥41	¥9	¥12	¥12	¥22	—
DPS	¥10	¥7	¥7	¥7	¥7	¥0	—
Capital Spending per share	¥141	¥93	¥60	¥91	¥84	¥63	—
Book Value per share	¥1,093	¥1,124	¥1,125	¥1,130	¥1,136	¥1,151	—
Common Shares Outstanding	3M	3M	3M	3M	3M	—	—

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues (Net Sales)	¥7B	¥7B	¥7B	¥7B	¥7B	¥7B	—
Operating Margin (%)	6.5%	3.3%	0.7%	1.1%	0.9%	2.3%	—
Net Profit (owners)	¥0B	¥0B	¥0B	¥0B	¥0B	¥0B	—
Net Profit Margin (%)	4.3%	2.2%	0.4%	0.6%	0.6%	1.1%	—
Working Capital	¥-1B	¥-1B	¥-1B	¥-1B	¥-1B	¥-1B	—
Total Debt (Interest-bearing)	¥2B	¥2B	¥2B	¥2B	¥2B	¥2B	—
Net Worth (Common Equity)	¥4B	¥4B	¥4B	¥4B	¥4B	¥4B	—
Return on Total Assets (ROA)	6.0%	3.0%	0.6%	0.8%	0.9%	1.6%	—
Return on Common Equity (ROE)	7.4%	3.6%	0.8%	1.1%	1.1%	1.9%	—

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.