Nihonwasou Holdings, Inc. engages in the sales intermediation of Japanese clothing and accessories. The company provides educational guidance for kimono and sewing; tailoring and sewing of kimonos; Kimono maintenance and sales promotion agency services; and production management consulting services, as well as engages in the wholesale business of Japanese clothing and accessories. It research, develops, and sells kimono accessories; manufactures and sells textiles; and operates the men's Kimono specialty stores. The company was founded in 1984 and is headquartered in Tokyo, Japan.
Price
ยฅ274
Market Cap
ยฅ2.5B
Ent. Value
ยฅ4.1B
Net Debt
โยฅ1.6B
Shares Out.
9.1M
P / E
10.7ร
EV / EBIT
10.8ร
โ TSE Capital Mandate
P / Book
0.67ร
P / NCAV
0.71ร
Div. Yield
5.84%
PRICE
| Metric |
FY 2025
EDINET โ |
FY 2024
EDINET โ |
FY 2023
EDINET โ |
FY 2022
EDINET โ |
FY 2021
EDINET โ |
FY 2020
EDINET โ |
|---|---|---|---|---|---|---|
| Net Sales | ยฅ4.5B | ยฅ4.7B | ยฅ4.5B | ยฅ4.8B | ยฅ5.1B | ยฅ4.6B |
| Cost of Sales | ยฅ400M | ยฅ408M | ยฅ404M | ยฅ395M | ยฅ516M | ยฅ602M |
| Gross Profit | ยฅ4.1B | ยฅ4.3B | ยฅ4.1B | ยฅ4.4B | ยฅ4.5B | ยฅ3.9B |
| SG&A | ยฅ3.7B | ยฅ3.8B | ยฅ3.7B | ยฅ4.0B | ยฅ4.1B | ยฅ3.8B |
| Operating Income | ยฅ375M | ยฅ480M | ยฅ394M | ยฅ420M | ยฅ445M | ยฅ160M |
| Non-Operating Income | ยฅ9M | ยฅ7M | ยฅ13M | ยฅ13M | ยฅ51M | ยฅ42M |
| Interest Income | ยฅ7M | ยฅ2M | ยฅ2M | ยฅ1M | ยฅ0M | ยฅ0M |
| Non-Operating Expenses | ยฅ60M | ยฅ55M | ยฅ55M | ยฅ40M | ยฅ48M | ยฅ45M |
| Interest Expense | ยฅ44M | ยฅ36M | ยฅ27M | ยฅ25M | ยฅ28M | ยฅ24M |
| Ordinary Income | ยฅ325M | ยฅ432M | ยฅ352M | ยฅ392M | ยฅ448M | ยฅ157M |
| Pre-tax Income | ยฅ349M | ยฅ426M | ยฅ299M | ยฅ389M | ยฅ421M | ยฅ130M |
| Income Taxes | ยฅ118M | ยฅ130M | ยฅ126M | ยฅ152M | ยฅ151M | ยฅ36M |
| Current Tax | ยฅ75M | ยฅ118M | ยฅ133M | ยฅ132M | ยฅ162M | ยฅ54M |
| Deferred Tax | ยฅ43M | ยฅ11M | ยฅ-8M | ยฅ20M | ยฅ-12M | ยฅ-18M |
| Net Income (owners) | ยฅ231M | ยฅ296M | ยฅ173M | ยฅ237M | ยฅ271M | ยฅ94M |
| Comprehensive Income | ยฅ227M | ยฅ303M | ยฅ177M | ยฅ246M | ยฅ278M | ยฅ92M |
| EBITDA | ยฅ395M | ยฅ503M | ยฅ421M | ยฅ451M | ยฅ481M | ยฅ212M |
| EPS | ยฅ25.51 | ยฅ32.70 | ยฅ19.06 | ยฅ26.11 | ยฅ29.88 | ยฅ10.41 |
| Shares Outstanding | 9.1M | 9.1M | 9.1M | 9.1M | 9.1M | 9.1M |
| Shares Issued (total) | 9.1M | 9.1M | 9.1M | 9.1M | 9.1M | 9.1M |
| Treasury Shares | 0.1M | 0.1M | 0.1M | 0.1M | 0.1M | 0.1M |