Adastria Co., Ltd. 2685
株式会社アダストリア · Apparel Manufacturing · Prime
Governance Compliance: TSE Status: Disclosed English Reports Available
Similar ›
NEXT: Q1 EARNINGS JUNE 30, 2026
Fact Sheet (PDF)
and ST HD Co.,Ltd. plans, produces, and retails clothes and sundry goods in Japan and internationally. The company offers women's, men's, and kid's clothing products; and household products under various brands. It also operates restaurants and stores; and engages in the resale business, such as disposal inventory and sample products, as well as licensing business for casual wear. and ST HD Co.,Ltd. was formerly known as Adastria Co., Ltd. and changed its name to and ST HD Co.,Ltd. in September 2025. The company was incorporated in 1953 and is headquartered in Tokyo, Japan.
Price
¥3,440
Market Cap
¥161.0B
Ent. Value
¥136.0B
Net Cash
¥24.9B
Shares Out.
46.8M
P / E
16.7×
EV / EBIT
8.2×
P / Book
1.95×
P / NCAV
8.14×
Div. Yield
2.62%
⬇ Excel
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
FY 2020
EDINET ↗
Net Sales ¥304.4B ¥293.1B ¥275.6B ¥242.6B ¥201.6B ¥183.9B
Cost of Sales ¥138.2B ¥132.8B ¥123.2B ¥109.9B ¥90.6B ¥83.7B
Gross Profit ¥166.1B ¥160.3B ¥152.4B ¥132.7B ¥111.0B ¥100.1B
SG&A ¥149.6B ¥144.8B ¥134.3B ¥121.1B ¥104.4B ¥99.4B
Operating Income ¥16.5B ¥15.5B ¥18.0B ¥11.5B ¥6.6B ¥766M
Non-Operating Income ¥800M ¥794M ¥739M ¥883M ¥1.9B ¥2.6B
Dividend Income ¥3M ¥3M ¥2M ¥2M ¥3M ¥2M
Interest Income ¥108M ¥67M ¥25M ¥16M ¥11M ¥69M
Non-Operating Expenses ¥498M ¥340M ¥364M ¥372M ¥278M ¥346M
Interest Expense ¥316M ¥264M ¥248M ¥193M ¥148M ¥160M
Ordinary Income ¥16.8B ¥16.0B ¥18.4B ¥12.0B ¥8.2B ¥3.0B
Pre-tax Income ¥15.5B ¥14.7B ¥17.1B ¥11.4B ¥7.9B ¥646M
Income Taxes ¥6.0B ¥5.2B ¥3.6B ¥3.7B ¥3.0B ¥1.3B
Current Tax ¥6.9B ¥5.2B ¥5.1B ¥4.0B ¥3.1B ¥962M
Deferred Tax ¥-876M ¥-1M ¥-1.6B ¥-373M ¥-129M ¥377M
Net Income (owners) ¥9.5B ¥9.6B ¥13.5B ¥7.5B ¥4.9B ¥-693M
Minority Interest ¥-8M ¥-141M ¥24M ¥238M ¥0M
Comprehensive Income ¥9.5B ¥9.8B ¥14.2B ¥8.0B ¥5.3B ¥-888M
EBITDA ¥29.9B ¥27.0B ¥28.3B ¥20.6B ¥13.7B ¥8.1B
Goodwill Amort. (J-GAAP) ¥443M ¥395M ¥223M ¥263M ¥58M ¥157M
EPS ¥205.86 ¥208.93 ¥297.75 ¥166.37 ¥108.72 ¥-14.88
Shares Outstanding 46.8M 46.8M 45.7M 45.7M 45.7M 45.7M
Shares Issued (total) 48.8M 48.8M 48.8M 48.8M 48.8M 48.8M
Treasury Shares 2.0M 2.0M 3.1M 3.1M 3.1M 3.1M