Kura Sushi,Inc.

2695 くら寿司株式会社

Restaurants · Prime

PRICE: ¥1,639 · MKT CAP: ¥130.3B · P/E: 36.1x · P/B: 2.09x · DIV YIELD: 0.6%

PRICE — 5Y

Characteristics & Business Summary

Kura Sushi, Inc. operates a chain of managed conveyor-belt sushi restaurants in Japan, North America, and Asia. The company was founded in 1977 and is headquartered in Osaka, Japan.

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Net Sales	147,592	183,053	211,405	234,950	245,109
Operating Profit	-2,678	-1,113	2,456	5,699	5,460
Ordinary Profit	3,174	2,457	2,882	6,224	6,179
Net Profit	1,901	744	863	3,226	3,606
EPS	¥48	¥19	¥22	¥81	¥91
DPS	¥20	¥20	¥20	¥40	¥20

Balance Sheet & Valuation Highlights

Total Assets ¥156B

Net Assets (Equity) ¥86B

Equity Ratio 40.0%

ROE (Return on Equity) 6.1%

Cash & Equivalents ¥24B

Interest-Bearing Debt ¥1B

Capital Expenditure (CapEx) ¥10B

Depreciation & Amort. ¥11B

Major Shareholders

1. 株式会社ウォルナットコーポレーション 29.3%
2. 株式会社トラスト 11.1%
3. The Master Trust Bank of Japan, Ltd. (Trust Account) 6.2%
4. 田中信 3.8%
5. くら寿司従業員持株会 1.9%
6. 田中邦彦 1.6%
7. 田中節子 1.2%
8. Nomura Securities Co., Ltd. 1.0%
9. State Street Bank and Trust Company 0.7%
10. Custody Bank of Japan, Ltd. (Trust Account) 0.6%

Activist Activity

Kunihiko Tanaka 45.08%

2024-12-24 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues per share	¥3,722	¥4,606	¥5,319	¥5,912	¥6,167
FCF/Share	¥-85	¥-5	¥49	¥203	¥116
EPS	¥48	¥19	¥22	¥81	¥91
DPS	¥20	¥20	¥20	¥40	¥20
Capital Spending per share	¥205	¥255	¥296	¥259	¥258
Book Value per share	¥1,205	¥1,209	¥1,288	¥1,350	¥1,491
Common Shares Outstanding	40M	40M	40M	40M	40M

Financial Aggregates & Margins

Financial Aggregate	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues (Net Sales)	¥148B	¥183B	¥211B	¥235B	¥245B
Operating Margin (%)	-1.8%	-0.6%	1.2%	2.4%	2.2%
Net Profit (owners)	¥2B	¥1B	¥1B	¥3B	¥4B
Net Profit Margin (%)	1.3%	0.4%	0.4%	1.4%	1.5%
Working Capital	¥-15B	¥-28B	¥-29B	¥-32B	¥-32B
Total Debt (Interest-bearing)	¥1B	¥0B	¥1B	¥1B	¥1B
Net Worth (Common Equity)	¥48B	¥48B	¥51B	¥54B	¥59B
Return on Total Assets (ROA)	1.9%	0.7%	0.7%	2.3%	2.3%
Return on Common Equity (ROE)	4.0%	1.5%	1.7%	6.0%	6.1%

Business Summary & Analysis

Kura Sushi, Inc. operates a chain of managed conveyor-belt sushi restaurants in Japan, North America, and Asia. The company was founded in 1977 and is headquartered in Osaka, Japan.

Capital Strategy Targets

No active capital policy disclosure records found.