Komehyo Holdings Co.,Ltd.

2780 株式会社コメ兵ホールディングス

Retail Trade · Standard · TSE: Disclosed

PRICE: ¥5,140 · MKT CAP: ¥56.3B · P/E: 11.8x · P/B: 1.72x · DIV YIELD: 2.0%

PRICE — 5Y

Characteristics & Business Summary

Komehyo Holdings Co.,Ltd. engages in the purchase and sale of used and new products through stores in Japan. The company offers jewelry, metals, clocks, bags, cloths, cameras, musical instruments. It is involved in the brand fashion business, tire and wheel...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Net Sales	50,723	71,148	86,114	119,460	158,995	201,600	—
Operating Profit	591	3,715	5,169	7,453	6,177	—	—
Ordinary Profit	431	3,772	5,407	7,479	6,046	201,600	—
Net Profit	-596	2,259	3,707	5,025	4,777	1	—
EPS	¥-54	¥206	¥338	¥459	¥436	¥0	—
DPS	¥16	¥32	¥60	¥88	¥104	—	—

Balance Sheet & Valuation Highlights

Total Assets —

Net Assets (Equity) —

Equity Ratio —

ROE (Return on Equity) —

Cash & Equivalents —

Interest-Bearing Debt —

Capital Expenditure (CapEx) —

Depreciation & Amort. —

Major Shareholders

1. I－BELIEVE 9.7%
2. KI 8.4%
3. YSS 6.6%
4. The Master Trust Bank of Japan, Ltd. (Trust Account) 3.6%
5. SI 3.4%
6. Japan Custody Bank 3.4%
7. TMS 3.3%
8. 島澤忠史 3.0%
9. 石原卓児 3.0%
10. Employee Stock Ownership Plan 2.7%

Activist Activity

takuji ishihara 20.54%

2026-02-27 · change

Sumitomo Mitsui DS Asset Management Company, Limited 3.55%

2025-03-06 · change

Sumitomo Mitsui DS Asset Management Company, Limited 5.41%

2025-02-20 · change

takuji ishihara 20.51%

2024-11-20 · change

Sumitomo Mitsui DS Asset Management Company, Limited 6.76%

2024-07-22 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues per share	¥4,630	¥6,494	¥7,860	¥10,903	¥14,508	¥18,396	—
FCF/Share	¥400	¥104	¥140	¥-50	¥-473	—	—
EPS	¥-54	¥206	¥338	¥459	¥436	¥0	—
DPS	¥16	¥32	¥60	¥88	¥104	—	—
Capital Spending per share	¥0	¥0	¥0	¥0	¥0	¥0	—
Book Value per share	¥1,664	¥1,850	¥2,144	¥2,523	¥2,864	—	—
Common Shares Outstanding	11M	11M	11M	11M	11M	—	—

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues (Net Sales)	¥51B	¥71B	¥86B	¥119B	¥159B	¥202B	—
Operating Margin (%)	1.2%	5.2%	6.0%	6.2%	3.9%	—	—
Net Profit (owners)	¥-1B	¥2B	¥4B	¥5B	¥5B	¥0B	—
Net Profit Margin (%)	-1.2%	3.2%	4.3%	4.2%	3.0%	0.0%	—
Working Capital	¥8B	¥10B	¥13B	¥15B	¥13B	—	—
Total Debt (Interest-bearing)	¥14B	¥13B	¥16B	¥27B	¥46B	—	—
Net Worth (Common Equity)	¥18B	¥20B	¥23B	¥28B	¥31B	—	—
Return on Total Assets (ROA)	-1.6%	5.7%	7.9%	7.8%	5.4%	—	—
Return on Common Equity (ROE)	-3.3%	11.1%	15.8%	18.2%	15.2%	—	—

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.