Y's Table Corporation engages in the planning, development, and operation of various restaurants in Japan and internationally. It operates directly managed stores and franchise stores. The company was incorporated in 1999 and is based in Minato, Japan.
Price
ยฅ2,988
Market Cap
ยฅ9.9B
Ent. Value
ยฅ9.9B
Net Debt
โยฅ84M
Shares Out.
3.3M
P / E
48.0ร
EV / EBIT
39.9ร
P / Book
11.15ร
P / NCAV
N/M
Div. Yield
โ
PRICE
| Metric |
FY 2025
EDINET โ |
FY 2024
EDINET โ |
FY 2023
EDINET โ |
FY 2022
EDINET โ |
FY 2021
EDINET โ |
FY 2020
EDINET โ |
|---|---|---|---|---|---|---|
| Net Sales | ยฅ13.0B | ยฅ12.1B | ยฅ11.3B | ยฅ9.8B | ยฅ8.1B | ยฅ8.3B |
| Cost of Sales | ยฅ10.2B | ยฅ9.7B | ยฅ9.0B | ยฅ8.3B | ยฅ7.9B | ยฅ8.3B |
| Gross Profit | ยฅ2.8B | ยฅ2.4B | ยฅ2.3B | ยฅ1.5B | ยฅ276M | ยฅ4M |
| SG&A | ยฅ2.6B | ยฅ2.3B | ยฅ2.1B | ยฅ1.9B | ยฅ1.7B | ยฅ1.9B |
| Operating Income | ยฅ249M | ยฅ119M | ยฅ180M | ยฅ-379M | ยฅ-1.4B | ยฅ-1.9B |
| Non-Operating Income | ยฅ136M | ยฅ151M | ยฅ167M | ยฅ573M | ยฅ1.8B | ยฅ583M |
| Interest Income | ยฅ7M | ยฅ6M | ยฅ7M | ยฅ8M | ยฅ8M | ยฅ8M |
| Non-Operating Expenses | ยฅ40M | ยฅ22M | ยฅ36M | ยฅ47M | ยฅ38M | ยฅ62M |
| Interest Expense | ยฅ34M | ยฅ19M | ยฅ18M | ยฅ28M | ยฅ28M | ยฅ19M |
| Ordinary Income | ยฅ345M | ยฅ248M | ยฅ311M | ยฅ147M | ยฅ303M | ยฅ-1.4B |
| Pre-tax Income | ยฅ265M | ยฅ237M | ยฅ85M | ยฅ-108M | ยฅ231M | ยฅ-1.5B |
| Income Taxes | ยฅ60M | ยฅ-24M | ยฅ-29M | ยฅ-36M | ยฅ-84M | ยฅ-34M |
| Current Tax | ยฅ5M | ยฅ4M | ยฅ2M | ยฅ7M | ยฅ4M | ยฅ-34M |
| Deferred Tax | ยฅ55M | ยฅ-28M | ยฅ-31M | ยฅ-43M | ยฅ-88M | โ |
| Net Income (owners) | ยฅ205M | ยฅ261M | ยฅ114M | ยฅ-72M | ยฅ315M | ยฅ-1.5B |
| Comprehensive Income | ยฅ206M | ยฅ261M | ยฅ114M | ยฅ-72M | ยฅ315M | ยฅ-1.5B |
| EBITDA | ยฅ451M | ยฅ302M | ยฅ366M | ยฅ-191M | ยฅ-1.2B | ยฅ-1.6B |
| Goodwill Amort. (J-GAAP) | โ | โ | โ | โ | โ | ยฅ11M |
| EPS | ยฅ62.23 | ยฅ79.03 | ยฅ34.53 | ยฅ-23.77 | ยฅ106.11 | ยฅ-564.56 |
| Shares Outstanding | 3.3M | 3.3M | 3.3M | 3.3M | 3.0M | 2.7M |
| Shares Issued (total) | 3.3M | 3.3M | 3.3M | 3.3M | 3.0M | 2.7M |
| Treasury Shares | 0.0M | 0.0M | 0.0M | 0.0M | 0.0M | 0.0M |