DCM Holdings Co., Ltd. engages in the home improvement and e-commerce businesses in Japan. It operates specialty shops that sells tools, hardware, and work supplies; home convenience stores that offer everyday items, DIY products, and groceries; specialty e-commerce business that sells household appliances; and MYVOT membership service. The company is also involved in the insurance agency business, residential building construction, and wholesale of consumer electronics and camera products under the MAXZEN brand. DCM Holdings Co., Ltd. was incorporated in 2006 and is headquartered in Tokyo, Japan.
Price
ยฅ1,497
Market Cap
ยฅ214.7B
Ent. Value
ยฅ372.1B
Net Debt
โยฅ157.4B
Shares Out.
143.4M
P / E
11.8ร
EV / EBIT
12.0ร
โ TSE Capital Mandate
P / Book
0.69ร
P / NCAV
N/M
Div. Yield
3.14%
PRICE
| Metric |
FY 2025
EDINET โ |
FY 2024
EDINET โ |
FY 2023
EDINET โ |
FY 2022
EDINET โ |
FY 2021
EDINET โ |
FY 2020
EDINET โ |
|---|---|---|---|---|---|---|
| Net Sales | ยฅ533.1B | ยฅ536.1B | ยฅ481.3B | ยฅ469.8B | ยฅ437.7B | ยฅ464.2B |
| Cost of Sales | ยฅ350.0B | ยฅ353.5B | ยฅ321.0B | ยฅ313.5B | ยฅ290.3B | ยฅ309.5B |
| Gross Profit | ยฅ183.1B | ยฅ182.7B | ยฅ160.3B | ยฅ156.3B | ยฅ147.4B | ยฅ154.7B |
| SG&A | ยฅ161.3B | ยฅ157.9B | ยฅ138.9B | ยฅ133.2B | ยฅ123.8B | ยฅ131.4B |
| Operating Income | ยฅ31.0B | ยฅ33.2B | ยฅ28.7B | ยฅ30.1B | ยฅ30.6B | ยฅ30.3B |
| Non-Operating Income | ยฅ1.3B | ยฅ1.7B | ยฅ1.3B | ยฅ1.7B | ยฅ1.6B | ยฅ1.7B |
| Dividend Income | ยฅ550M | ยฅ715M | ยฅ253M | ยฅ268M | ยฅ282M | ยฅ247M |
| Interest Income | ยฅ213M | ยฅ153M | ยฅ91M | ยฅ105M | ยฅ124M | ยฅ143M |
| Non-Operating Expenses | ยฅ3.2B | ยฅ3.9B | ยฅ2.6B | ยฅ2.2B | ยฅ2.0B | ยฅ2.4B |
| Interest Expense | ยฅ3.1B | ยฅ3.2B | ยฅ2.5B | ยฅ2.1B | ยฅ1.9B | ยฅ2.0B |
| Ordinary Income | ยฅ29.2B | ยฅ31.0B | ยฅ27.4B | ยฅ29.6B | ยฅ30.3B | ยฅ29.6B |
| Pre-tax Income | ยฅ28.2B | ยฅ29.1B | ยฅ30.1B | ยฅ28.6B | ยฅ27.7B | ยฅ27.2B |
| Income Taxes | ยฅ10.9B | ยฅ12.0B | ยฅ8.6B | ยฅ10.5B | ยฅ8.9B | ยฅ8.6B |
| Current Tax | ยฅ11.0B | ยฅ11.7B | ยฅ8.5B | ยฅ11.1B | ยฅ7.9B | ยฅ10.3B |
| Deferred Tax | ยฅ-67M | ยฅ240M | ยฅ108M | ยฅ-598M | ยฅ1.0B | ยฅ-1.7B |
| Net Income (owners) | ยฅ17.3B | ยฅ17.1B | ยฅ21.4B | ยฅ18.1B | ยฅ18.8B | ยฅ18.6B |
| Minority Interest | โ | โ | ยฅ32M | โ | โ | โ |
| Comprehensive Income | ยฅ33.2B | ยฅ18.9B | ยฅ24.6B | ยฅ17.5B | ยฅ16.7B | ยฅ22.5B |
| EBITDA | ยฅ46.9B | ยฅ49.1B | ยฅ43.6B | ยฅ43.7B | ยฅ43.4B | ยฅ42.3B |
| Goodwill Amort. (J-GAAP) | ยฅ2.5B | ยฅ2.5B | ยฅ1.6B | ยฅ971M | ยฅ242M | ยฅ294M |
| EPS | ยฅ127.02 | ยฅ128.01 | ยฅ159.49 | ยฅ125.03 | ยฅ126.20 | ยฅ127.34 |
| Shares Outstanding | 143.4M | 138.8M | 138.8M | 143.4M | 149.3M | 153.2M |
| Shares Issued (total) | 146.5M | 146.5M | 149.5M | 157.0M | 163.1M | 163.1M |
| Treasury Shares | 3.1M | 7.7M | 10.7M | 13.6M | 13.8M | 9.9M |