Fujisan Magazine Service Co., Ltd. operates an online magazine bookstore in Japan. The company operates through Magazine Sales Support Business; and EdTech Business segments. It offers paper magazines and digital magazines for smartphones, tablets, computers, etc. The company is also involved in publication of watch specialty magazines, operation of web media, advertising, and planning and manufacturing activities. Fujisan Magazine Service Co., Ltd. was incorporated in 2002 and is headquartered in Shibuya, Japan.
Price
ยฅ1,158
Market Cap
ยฅ3.8B
Ent. Value
ยฅ1.3B
Net Cash
ยฅ2.5B
Shares Out.
3.3M
P / E
48.3ร
EV / EBIT
8.0ร
P / Book
1.59ร
P / NCAV
2.25ร
Div. Yield
2.59%
PRICE
| Metric |
FY 2025
EDINET โ |
FY 2024
EDINET โ |
FY 2023
EDINET โ |
FY 2022
EDINET โ |
FY 2021
EDINET โ |
|---|---|---|---|---|---|
| Net Sales | ยฅ5.8B | ยฅ5.6B | ยฅ5.8B | ยฅ6.0B | ยฅ5.9B |
| Cost of Sales | ยฅ4.2B | ยฅ3.9B | ยฅ4.0B | ยฅ4.1B | ยฅ3.9B |
| Gross Profit | ยฅ1.6B | ยฅ1.7B | ยฅ1.7B | ยฅ1.9B | ยฅ2.0B |
| SG&A | ยฅ1.4B | ยฅ1.4B | ยฅ1.4B | ยฅ1.4B | ยฅ1.5B |
| Operating Income | ยฅ163M | ยฅ308M | ยฅ358M | ยฅ443M | ยฅ525M |
| Non-Operating Income | ยฅ11M | ยฅ1M | ยฅ1M | ยฅ3M | ยฅ2M |
| Interest Income | ยฅ5M | ยฅ0M | ยฅ0M | ยฅ0M | ยฅ0M |
| Non-Operating Expenses | ยฅ6M | ยฅ11M | ยฅ3M | ยฅ4M | ยฅ3M |
| Interest Expense | ยฅ6M | ยฅ4M | ยฅ3M | ยฅ3M | ยฅ3M |
| Ordinary Income | ยฅ168M | ยฅ298M | ยฅ356M | ยฅ443M | ยฅ524M |
| Pre-tax Income | ยฅ164M | ยฅ305M | ยฅ356M | ยฅ442M | ยฅ526M |
| Income Taxes | ยฅ66M | ยฅ112M | ยฅ116M | ยฅ134M | ยฅ153M |
| Current Tax | ยฅ98M | ยฅ111M | ยฅ119M | ยฅ138M | ยฅ161M |
| Deferred Tax | ยฅ-32M | ยฅ2M | ยฅ-3M | ยฅ-4M | ยฅ-8M |
| Net Income (owners) | ยฅ79M | ยฅ171M | ยฅ223M | ยฅ288M | ยฅ347M |
| Minority Interest | ยฅ19M | ยฅ21M | ยฅ17M | ยฅ19M | ยฅ27M |
| Comprehensive Income | ยฅ98M | ยฅ192M | ยฅ240M | ยฅ307M | ยฅ373M |
| EBITDA | ยฅ494M | ยฅ577M | ยฅ584M | ยฅ649M | ยฅ732M |
| Goodwill Amort. (J-GAAP) | ยฅ17M | ยฅ5M | ยฅ2M | ยฅ3M | ยฅ3M |
| EPS | ยฅ23.99 | ยฅ52.07 | ยฅ69.88 | ยฅ90.03 | ยฅ109.03 |
| Shares Outstanding | 3.3M | 3.3M | 3.2M | 3.2M | 3.2M |
| Shares Issued (total) | 3.3M | 3.3M | 3.3M | 3.3M | 3.3M |
| Treasury Shares | 0.0M | 0.0M | 0.1M | 0.2M | 0.1M |