KAITORIOKOKU Co.,Ltd 3181
ζ ͺεΌδΌšη€Ύθ²·ε–ηŽ‹ε›½ Β· Specialty Retail Β· Standard
Governance Compliance: TSE Status: Untracked
Similar β€Ί
NEXT: Q1 EARNINGS JULY 14, 2026
Fact Sheet (PDF)
Kaitori Okoku Co., Ltd. engages in the retail business in Japan. It sells second-hand goods, including clothing accessories, hobby products, trading cards, luxury brand products, precious metals, luxury watches, tickets, antiques, stamps, miscellaneous goods, alcohol, cash vouchers, etc. The company also franchises its stores. Kaitori Okoku Co., Ltd. was incorporated in 1999 and is headquartered in Nagoya, Japan.
Price
Β₯951
Market Cap
Β₯3.5B
Ent. Value
Β₯3.7B
Net Debt
βˆ’Β₯233M
Shares Out.
3.7M
P / E
9.7Γ—
EV / EBIT
7.4Γ—
P / Book
1.02Γ—
P / NCAV
2.41Γ—
Div. Yield
1.05%
⬇ Excel
Metric FY 2025
EDINET β†— 		FY 2024
EDINET β†— 		FY 2023
EDINET β†— 		FY 2022
EDINET β†— 		FY 2021
EDINET β†— 		FY 2020
EDINET β†—
Net Sales Β₯9.3B Β₯7.8B Β₯6.7B Β₯5.9B Β₯5.0B Β₯4.9B
Gross Profit Β₯4.8B Β₯4.1B Β₯3.5B Β₯3.1B Β₯2.7B Β₯2.7B
SG&A Β₯4.3B Β₯3.7B Β₯3.0B Β₯2.7B Β₯2.5B Β₯2.6B
Operating Income Β₯507M Β₯422M Β₯496M Β₯387M Β₯195M Β₯126M
Non-Operating Income Β₯89M Β₯82M Β₯60M Β₯52M Β₯42M Β₯27M
Interest Income Β₯15M Β₯15M Β₯7M Β₯5M Β₯4M Β₯2M
Non-Operating Expenses Β₯49M Β₯38M Β₯32M Β₯18M Β₯19M Β₯7M
Interest Expense Β₯11M Β₯6M Β₯3M Β₯3M Β₯2M Β₯2M
Ordinary Income Β₯546M Β₯466M Β₯524M Β₯421M Β₯219M Β₯146M
Pre-tax Income Β₯527M Β₯488M Β₯524M Β₯421M Β₯193M Β₯165M
Income Taxes Β₯169M Β₯160M Β₯164M Β₯147M Β₯70M Β₯62M
Current Tax Β₯184M Β₯158M Β₯162M Β₯163M Β₯70M Β₯62M
Deferred Tax Β₯-14M Β₯2M Β₯1M Β₯-17M Β₯-0M Β₯1M
Net Income (owners) Β₯358M Β₯328M Β₯360M Β₯274M Β₯123M Β₯102M
EBITDA Β₯659M Β₯522M Β₯566M Β₯456M Β₯276M Β₯248M
EPS Β₯97.87 Β₯90.09 Β₯99.36 Β₯76.06 Β₯34.48 Β₯28.93
Shares Outstanding 3.7M 3.7M 3.6M 1.8M 3.6M 3.5M
Shares Issued (total) 3.7M 3.7M 3.6M 1.8M 3.6M 3.5M