miratap inc.

3187 株式会社ミラタップ

Internet Retail · Growth

PRICE: ¥245 · MKT CAP: ¥4.4B · P/E: — · P/B: 1.64x · DIV YIELD: 1.2%

PRICE — 5Y

Characteristics & Business Summary

miratap inc. engages in the import, marketing, and installation of construction materials in Japan and internationally. The company offers kitchens, washbasins, baths, fixtures, and exterior housing materials, as well as building materials, such as tiles...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Net Sales	11,260	13,258	15,496	16,123	16,747
Operating Profit	275	955	1,053	830	-282
Ordinary Profit	276	943	1,038	797	-292
Net Profit	-51	606	525	635	-448
EPS	¥-3	¥33	¥29	¥35	¥-25
DPS	¥3	¥10	¥10	¥10	¥3

Balance Sheet & Valuation Highlights

Total Assets ¥9B

Net Assets (Equity) ¥3B

Equity Ratio 30.9%

ROE (Return on Equity) -16.5%

Cash & Equivalents ¥1B

Interest-Bearing Debt ¥3B

Capital Expenditure (CapEx) ¥0B

Depreciation & Amort. ¥0B

Major Shareholders

1. 山根良太 11.4%
2. 山根太郎 9.7%
3. 株式会社ジェイアンドエルデザイン 9.4%
4. THE BANK OF NEW YORK MELLON 6.2%
5. 津﨑宏一 5.1%
6. 山根アセット株式会社 4.7%
7. 株式会社R ACTIVO 4.7%
8. 鈴木尚 4.5%
9. 渡辺パイプ株式会社 4.4%
10. 橘かおり 2.3%

Activist Activity

Tempered Investment Management LTD. 7.04%

2026-05-12 · change

Tomoko Yamane 41.3%

2025-10-03 · correction

Tomoko Yamane 41.3%

2025-09-19 · correction

Tomoko Yamane 41.3%

2024-12-17 · change

Tomoko Yamane 41.17%

2024-04-03 · correction

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues per share	¥627	¥715	¥846	¥878	¥925
FCF/Share	¥-6	¥22	¥14	¥13	¥-19
EPS	¥-3	¥33	¥29	¥35	¥-25
DPS	¥3	¥10	¥10	¥10	¥3
Capital Spending per share	¥15	¥17	¥10	¥16	¥16
Book Value per share	¥100	¥149	¥161	¥187	¥150
Common Shares Outstanding	18M	19M	18M	18M	18M

Financial Aggregates & Margins

Financial Aggregate	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues (Net Sales)	¥11B	¥13B	¥15B	¥16B	¥17B
Operating Margin (%)	2.4%	7.2%	6.8%	5.1%	-1.7%
Net Profit (owners)	¥-0B	¥1B	¥1B	¥1B	¥-0B
Net Profit Margin (%)	-0.5%	4.6%	3.4%	3.9%	-2.7%
Working Capital	¥-0B	¥0B	¥0B	¥0B	¥-1B
Total Debt (Interest-bearing)	¥1B	¥2B	¥3B	¥3B	¥3B
Net Worth (Common Equity)	¥2B	¥3B	¥3B	¥3B	¥3B
Return on Total Assets (ROA)	-1.1%	7.9%	5.8%	6.8%	-5.1%
Return on Common Equity (ROE)	-2.8%	21.9%	17.8%	18.5%	-16.5%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.