← Back to Profile Company Fact Sheet

INTRANCE CO.,LTD.

3237 株式会社イントランス
Real Estate Services · Growth
PRICE: ¥74 · MKT CAP: ¥3.4B · P/E: · P/B: 17.09x · DIV YIELD: 0.0%
PRICE — 5Y
Characteristics & Business Summary
Intrance Co.,Ltd., together with its subsidiaries, engages in the real estate business in Japan. It operates in three segments: Real Estate, Hotel Operation, and Herb Garden Operation Businesses. The company is involved in the investment and revitalization of...
Income Statement Highlights (¥ Million, except EPS/DPS in ¥)
Fiscal Period FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 Forecast
Net Sales 1,176 2,352 598 1,292 825 1,074 3,344
Operating Profit -776 195 -416 -154 -353 -417 120
Ordinary Profit -966 195 -471 -162 -429 -499
Net Profit -993 156 -493 -140 -432 -501 34
EPS ¥-27 ¥4 ¥-13 ¥-3 ¥-9 ¥-11
DPS ¥0 ¥0 ¥0 ¥0 ¥0 ¥0
Balance Sheet & Valuation Highlights
Total Assets ¥2B
Net Assets (Equity) ¥0B
Equity Ratio 9.4%
ROE (Return on Equity) -232.0%
Cash & Equivalents ¥2B
Interest-Bearing Debt ¥0B
Capital Expenditure (CapEx)
Depreciation & Amort. ¥0B
Major Shareholders
  • 1. 合同会社インバウンドインベストメント 16.3%
  • 2. ディライトワークス株式会社 14.3%
  • 3. Japan Securities Finance Co., Ltd. 9.4%
  • 4. BNP PARIBAS SINGAPORE/2S/JASDEC/GF SECURITIES HK(常任代理人 香港上海銀行東京支店カストディ業務部) 7.8%
  • 5. Matsui Securities Co., Ltd. 5.7%
  • 6. BNP PARIBAS LONDON BRANCH FOR PRIME BROKERAGE CLEARANCE ACC FOR THIRD PARTY(常任代理人 香港上海銀行東京支店カストディ業務部) 3.9%
  • 7. 株式会社ファインドスターグループ 1.4%
  • 8. Rakuten Securities, Inc. 0.9%
  • 9. 祢津 聖一 0.8%
  • 10. 加藤 久美子 0.8%
Activist Activity
Inbound Investment LLC 31.52%
2026-04-06 · change
Worldtex Investment Limited 11.56%
2026-04-02 · change
Inbound Investment LLC 34.33%
2026-03-04 · change
Inbound Investment LLC 35.13%
2026-02-24 · change
Inbound Investment LLC 36.71%
2026-02-18 · correction
Historical Per-Share Data & Valuation Ratios
Per Share Metric FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 Forecast
Revenues per share ¥32 ¥63 ¥16 ¥31 ¥18 ¥23
FCF/Share ¥13 ¥39 ¥-17 ¥7 ¥-8 ¥-11
EPS ¥-27 ¥4 ¥-13 ¥-3 ¥-9 ¥-11
DPS ¥0 ¥0 ¥0 ¥0 ¥0 ¥0
Capital Spending per share ¥0 ¥0 ¥1 ¥0 ¥0 ¥0
Book Value per share ¥27 ¥31 ¥18 ¥20 ¥15 ¥5
Common Shares Outstanding 37M 37M 37M 42M 46M
Financial Aggregates & Margins
Financial Aggregate FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 Forecast
Revenues (Net Sales) ¥1B ¥2B ¥1B ¥1B ¥1B ¥1B ¥3B
Operating Margin (%) -66.0% 8.3% -69.6% -11.9% -42.7% -38.8% 3.6%
Net Profit (owners) ¥-1B ¥0B ¥-0B ¥-0B ¥-0B ¥-1B ¥0B
Net Profit Margin (%) -84.5% 6.6% -82.5% -10.8% -52.4% -46.7% 1.0%
Working Capital ¥1B ¥1B ¥1B ¥1B ¥0B ¥-0B
Total Debt (Interest-bearing) ¥1B ¥0B ¥0B ¥0B ¥0B ¥0B
Net Worth (Common Equity) ¥1B ¥1B ¥1B ¥1B ¥1B ¥0B
Return on Total Assets (ROA) -34.1% 8.4% -41.8% -12.1% -40.8% -23.4%
Return on Common Equity (ROE) -98.9% 13.4% -73.9% -16.9% -60.3% -232.0%
Business Summary & Analysis
Intrance Co.,Ltd., together with its subsidiaries, engages in the real estate business in Japan. It operates in three segments: Real Estate, Hotel Operation, and Herb Garden Operation Businesses. The company is involved in the investment and revitalization of...
Capital Strategy Targets
No active capital policy disclosure records found.
Tokyo Intelligence Filings System · Company Fact Sheet Generative Extraction Layer (Sonnet/Haiku) · Date: 2026-06-13