Flier Inc.

323A 株式会社フライヤー

Software - Application · TSE

PRICE: ¥381 · MKT CAP: ¥1.3B · P/E: 97.7x · P/B: 4.31x · DIV YIELD: 0.0%

PRICE — 5Y

Characteristics & Business Summary

Flier inc. engages in development and management of business book summary services. It provides Flier Book Labo, an online reading community for consumers; Flier, a book summary service that provides summaries in about 10 minutes per book; and Flier Official...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2024	FY 2025
Net Sales	948	1,069
Operating Profit	8	31
Ordinary Profit	2	30
Net Profit	11	13
EPS	¥3	¥4
DPS	¥0	¥0

Balance Sheet & Valuation Highlights

Total Assets ¥1B

Net Assets (Equity) ¥0B

Equity Ratio 24.1%

ROE (Return on Equity) 4.4%

Cash & Equivalents ¥0B

Interest-Bearing Debt ¥1B

Capital Expenditure (CapEx) ¥0B

Depreciation & Amort. ¥0B

Major Shareholders

1. 株式会社メディアドゥ 56.3%
2. 大賀康史 5.5%
3. ＸＴｅｃｈ２号投資事業有限責任組合 4.7%
4. SBI Securities Co., Ltd. 2.0%
5. JPMorgan Securities Japan Co., Ltd. 2.0%
6. 梶原圭三 1.9%
7. 株式会社ＣＡＲＴＡＶＥＮＴＵＲＥＳ 1.6%
8. 大分ＶＣサクセスファンド６号投資事業有限責任組合 1.3%
9. みずほ成長支援第４号投資事業有限責任組合 1.3%
10. 株式会社インソース 1.1%

Activist Activity

YASUSHI OHGA 10.16%

2025-03-05 · correction

MEDIA DO Co., Ltd. 57.99%

2025-03-05 · correction

MEDIA DO Co., Ltd. 57.99%

2025-02-28 · initial_5pct

YASUSHI OHGA 10.16%

2025-02-28 · initial_5pct

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2024	FY 2025
Revenues per share	¥286	¥313
FCF/Share	¥18	¥8
EPS	¥3	¥4
DPS	¥0	¥0
Capital Spending per share	¥0	¥3
Book Value per share	¥68	¥88
Common Shares Outstanding	3M	3M

Financial Aggregates & Margins

Financial Aggregate	FY 2024	FY 2025
Revenues (Net Sales)	¥1B	¥1B
Operating Margin (%)	0.9%	2.9%
Net Profit (owners)	¥0B	¥0B
Net Profit Margin (%)	1.2%	1.2%
Working Capital	¥0B	¥-0B
Total Debt (Interest-bearing)	¥0B	¥1B
Net Worth (Common Equity)	¥0B	¥0B
Return on Total Assets (ROA)	1.9%	1.1%
Return on Common Equity (ROE)	4.9%	4.4%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.