SE Corporation

3423 株式会社エスイー

Engineering & Construction · Standard · TSE: Disclosed

PRICE: ¥268 · MKT CAP: ¥8.1B · P/E: 14.9x · P/B: 0.72x · DIV YIELD: 4.9%

PRICE — 5Y

Characteristics & Business Summary

SE Corporation engages in construction material and equipment business in Japan and internationally. The company provides environmental and disaster prevention equipment, such as environmental conservation and landslide prevention, anti-seismic reinforcement...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Net Sales	22,801	24,150	25,452	26,475	25,887
Operating Profit	1,186	1,982	1,337	1,365	850
Ordinary Profit	1,200	1,992	1,376	1,374	886
Net Profit	632	1,614	870	970	544
EPS	¥21	¥54	¥29	¥32	¥18
DPS	¥10	¥14	¥13	¥13	¥13

Balance Sheet & Valuation Highlights

Total Assets ¥25B

Net Assets (Equity) ¥11B

Equity Ratio 44.0%

ROE (Return on Equity) 4.9%

Cash & Equivalents ¥5B

Interest-Bearing Debt ¥5B

Capital Expenditure (CapEx) ¥1B

Depreciation & Amort. ¥1B

Major Shareholders

1. 有限会社エヌセック 36.2%
2. 株式会社麻生 3.2%
3. 松本美枝子 2.7%
4. 大津哲夫 2.4%
5. 岡本みち子 1.6%
6. 岡本美也子 1.5%
7. 高橋謙雄 1.3%
8. 佐藤広幸 1.1%
9. 鈴木啓子 0.9%
10. 株式会社横浜銀行 0.9%

Activist Activity

NSEC 35.04%

2024-02-09 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Revenues per share	¥760	¥802	¥843	¥876	¥857
FCF/Share	¥53	¥57	¥-51	¥33	¥31
EPS	¥21	¥54	¥29	¥32	¥18
DPS	¥10	¥14	¥13	¥13	¥13
Capital Spending per share	¥18	¥20	¥30	¥37	¥25
Book Value per share	¥281	¥327	¥342	¥361	¥366
Common Shares Outstanding	30M	30M	30M	30M	30M

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Revenues (Net Sales)	¥23B	¥24B	¥25B	¥26B	¥26B
Operating Margin (%)	5.2%	8.2%	5.3%	5.2%	3.3%
Net Profit (owners)	¥1B	¥2B	¥1B	¥1B	¥1B
Net Profit Margin (%)	2.8%	6.7%	3.4%	3.7%	2.1%
Working Capital	¥1B	¥2B	¥2B	¥2B	¥2B
Total Debt (Interest-bearing)	¥5B	¥4B	¥6B	¥6B	¥5B
Net Worth (Common Equity)	¥8B	¥10B	¥10B	¥11B	¥11B
Return on Total Assets (ROA)	2.7%	6.8%	3.4%	3.7%	2.1%
Return on Common Equity (ROE)	7.5%	16.4%	8.4%	8.9%	4.9%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.