&Do Holdings Co.,Ltd. 3457
ๆ ชๅผไผš็คพAnd Doใƒ›ใƒผใƒซใƒ‡ใ‚ฃใƒณใ‚ฐใ‚น ยท Real Estate Services ยท Prime
Governance Compliance: TSE Status: Disclosed English Reports Available
Similar โ€บ
Fact Sheet (PDF)
&Do Holdings Co.,Ltd. operates in the real estate industry in Japan. The company engages in real estate management, investment, leasing, selling, brokerage, and renovation activities; commercial real estate consulting business; and franchisee and financial activities. It also plans and manages the house lease, house leaseback, and asset leaseback. The company was formerly known as HOUSE DO Co.,Ltd. and changed its name to &Do Holdings Co.,Ltd. in January 2022. &Do Holdings Co.,Ltd. was founded in 1991 and is headquartered in Tokyo, Japan.
Price
ยฅ1,032
Market Cap
ยฅ20.6B
Ent. Value
ยฅ59.0B
Net Debt
โˆ’ยฅ38.4B
Shares Out.
20.0M
P / E
8.7ร—
EV / EBIT
22.5ร—
P / Book
1.12ร—
P / NCAV
15.26ร—
Div. Yield
4.36%
โฌ‡ Excel
Metric FY 2025
EDINET โ†—
FY 2024
EDINET โ†—
FY 2023
EDINET โ†—
FY 2022
EDINET โ†—
FY 2021
EDINET โ†—
Net Sales ยฅ64.7B ยฅ67.6B ยฅ49.6B ยฅ41.4B ยฅ39.0B
Cost of Sales ยฅ50.2B ยฅ51.1B ยฅ34.2B ยฅ27.6B ยฅ26.1B
Gross Profit ยฅ14.5B ยฅ16.4B ยฅ15.3B ยฅ13.8B ยฅ12.9B
SG&A ยฅ11.9B ยฅ12.8B ยฅ12.2B ยฅ10.9B ยฅ10.3B
Operating Income ยฅ2.6B ยฅ3.6B ยฅ3.2B ยฅ2.9B ยฅ2.6B
Non-Operating Income ยฅ1.3B ยฅ711M ยฅ822M ยฅ515M ยฅ293M
Non-Operating Expenses ยฅ964M ยฅ842M ยฅ640M ยฅ439M ยฅ369M
Interest Expense ยฅ803M ยฅ706M ยฅ504M ยฅ343M ยฅ286M
Ordinary Income ยฅ2.9B ยฅ3.5B ยฅ3.4B ยฅ2.9B ยฅ2.5B
Pre-tax Income ยฅ3.7B ยฅ3.7B ยฅ3.3B ยฅ2.9B ยฅ2.5B
Income Taxes ยฅ1.3B ยฅ1.2B ยฅ1.1B ยฅ968M ยฅ844M
Current Tax ยฅ1.3B ยฅ1.6B ยฅ1.1B ยฅ916M ยฅ890M
Deferred Tax ยฅ41M ยฅ-384M ยฅ-12M ยฅ52M ยฅ-46M
Net Income (owners) ยฅ2.3B ยฅ2.5B ยฅ2.2B ยฅ2.0B ยฅ1.6B
Comprehensive Income ยฅ2.3B ยฅ2.5B ยฅ2.2B ยฅ2.0B ยฅ1.6B
EBITDA ยฅ3.6B ยฅ4.6B ยฅ4.1B ยฅ3.7B ยฅ3.1B
Goodwill Amort. (J-GAAP) ยฅ110M ยฅ110M ยฅ113M ยฅ114M ยฅ114M
EPS ยฅ118.86 ยฅ124.75 ยฅ112.19 ยฅ100.00 ยฅ82.87
Shares Outstanding 20.0M 19.9M 19.6M 19.6M 19.6M
Shares Issued (total) 20.0M 19.9M 19.6M 19.6M 19.6M
Treasury Shares 0.0M 0.0M 0.0M 0.0M 0.0M