J.S.B.Co.,Ltd., together with its subsidiaries, engages in the planning, development, brokerage, placement, and management of student apartments in Japan. It operates through Real Estate Leasing and Management; and Other segments. The company is involved in the planning, development, property management, leasing, and building maintenance of student apartments, halls, and dormitories; planning, development, and operation management of university facility development projects and dormitory construction; real estate sales and brokerage; and land development consulting. It also provides real estate consulting services comprising asset utilization consultant and asset management services; building management services consisting of apartment/building management, electrical/fire equipment management, minor/long-term repairs, and daily/periodic cleaning; and student support services, such as job seminars and forums, part-time job introduction and comprehensive human resources services, AI human resources platform business, international student, and career education and support services, as well as operating Japanese language schools; and organizing hackathons for university students. In addition, the company engages in the cafeteria business for student dormitories and senior housing; tenant mediation and recruitment; rent guarantee; security product development; rental of furniture and appliances; non-life insurance agency business; publication of housing information magazines, such as Student Lodging Yearbook series; provision of information through the internet; and sales and maintenance of peripheral devices for internet use. J.S.B.Co.,Ltd. was founded in 1976 and is headquartered in Kyoto, Japan.
Price
¥6,930
Market Cap
¥146.6B
Ent. Value
¥159.4B
Net Debt
−¥12.7B
Shares Out.
21.2M
P / E
28.4×
EV / EBIT
20.8×
P / Book
3.51×
P / NCAV
N/M
Div. Yield
1.52%
PRICE
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
FY 2020
EDINET ↗ |
|---|---|---|---|---|---|---|
| Net Sales | ¥76.0B | ¥69.5B | ¥63.8B | ¥57.9B | ¥52.8B | ¥48.1B |
| Cost of Sales | ¥62.4B | ¥57.1B | ¥52.4B | ¥47.6B | ¥43.8B | ¥40.3B |
| Gross Profit | ¥13.7B | ¥12.4B | ¥11.4B | ¥10.3B | ¥9.0B | ¥7.7B |
| SG&A | ¥6.0B | ¥4.3B | ¥4.2B | ¥4.0B | ¥3.7B | ¥3.4B |
| Operating Income | ¥7.7B | ¥8.1B | ¥7.2B | ¥6.3B | ¥5.3B | ¥4.3B |
| Non-Operating Income | ¥183M | ¥126M | ¥116M | ¥58M | ¥74M | ¥79M |
| Non-Operating Expenses | ¥495M | ¥346M | ¥230M | ¥181M | ¥208M | ¥169M |
| Interest Expense | ¥305M | ¥180M | ¥149M | ¥141M | ¥136M | ¥119M |
| Ordinary Income | ¥7.3B | ¥7.9B | ¥7.1B | ¥6.2B | ¥5.2B | ¥4.2B |
| Pre-tax Income | ¥7.5B | ¥11.0B | ¥7.1B | ¥6.5B | ¥5.1B | ¥4.2B |
| Income Taxes | ¥2.4B | ¥3.5B | ¥2.3B | ¥2.2B | ¥1.8B | ¥1.4B |
| Current Tax | ¥2.6B | ¥3.6B | ¥2.5B | ¥2.3B | ¥1.9B | ¥1.5B |
| Deferred Tax | ¥-285M | ¥-101M | ¥-151M | ¥-107M | ¥-52M | ¥-139M |
| Net Income (owners) | ¥5.2B | ¥7.5B | ¥4.8B | ¥4.3B | ¥3.3B | ¥2.8B |
| Minority Interest | — | ¥-1M | ¥-3M | ¥-3M | ¥-8M | ¥-3M |
| Comprehensive Income | ¥5.2B | ¥7.5B | ¥4.9B | ¥4.2B | ¥3.4B | ¥2.9B |
| EBITDA | ¥9.6B | ¥9.9B | ¥8.7B | ¥7.6B | ¥6.5B | ¥5.3B |
| Goodwill Amort. (J-GAAP) | ¥66M | ¥83M | ¥82M | ¥37M | ¥90M | ¥50M |
| EPS | ¥244.40 | ¥354.76 | ¥227.41 | ¥204.80 | ¥166.18 | ¥289.06 |
| Shares Outstanding | 21.2M | 21.2M | 10.5M | 21.0M | 21.0M | 9.6M |
| Shares Issued (total) | 22.0M | 21.9M | 10.9M | 21.7M | 21.5M | 9.8M |
| Treasury Shares | 0.8M | 0.7M | 0.4M | 0.7M | 0.5M | 0.2M |