J.S.B.Co.,Ltd. 3480
株式会社ジェイ・エス・ビー · Real Estate · Prime
Governance Compliance: TSE Status: Disclosed
Similar ›
Fact Sheet (PDF)
J.S.B.Co.,Ltd., together with its subsidiaries, engages in the planning, development, brokerage, placement, and management of student apartments in Japan. It operates through Real Estate Leasing and Management; and Other segments. The company is involved in the planning, development, property management, leasing, and building maintenance of student apartments, halls, and dormitories; planning, development, and operation management of university facility development projects and dormitory construction; real estate sales and brokerage; and land development consulting. It also provides real estate consulting services comprising asset utilization consultant and asset management services; building management services consisting of apartment/building management, electrical/fire equipment management, minor/long-term repairs, and daily/periodic cleaning; and student support services, such as job seminars and forums, part-time job introduction and comprehensive human resources services, AI human resources platform business, international student, and career education and support services, as well as operating Japanese language schools; and organizing hackathons for university students. In addition, the company engages in the cafeteria business for student dormitories and senior housing; tenant mediation and recruitment; rent guarantee; security product development; rental of furniture and appliances; non-life insurance agency business; publication of housing information magazines, such as Student Lodging Yearbook series; provision of information through the internet; and sales and maintenance of peripheral devices for internet use. J.S.B.Co.,Ltd. was founded in 1976 and is headquartered in Kyoto, Japan.
Price
¥6,930
Market Cap
¥146.6B
Ent. Value
¥159.4B
Net Debt
−¥12.7B
Shares Out.
21.2M
P / E
28.4×
EV / EBIT
20.8×
P / Book
3.51×
P / NCAV
N/M
Div. Yield
1.52%
⬇ Excel
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
FY 2020
EDINET ↗
Net Sales ¥76.0B ¥69.5B ¥63.8B ¥57.9B ¥52.8B ¥48.1B
Cost of Sales ¥62.4B ¥57.1B ¥52.4B ¥47.6B ¥43.8B ¥40.3B
Gross Profit ¥13.7B ¥12.4B ¥11.4B ¥10.3B ¥9.0B ¥7.7B
SG&A ¥6.0B ¥4.3B ¥4.2B ¥4.0B ¥3.7B ¥3.4B
Operating Income ¥7.7B ¥8.1B ¥7.2B ¥6.3B ¥5.3B ¥4.3B
Non-Operating Income ¥183M ¥126M ¥116M ¥58M ¥74M ¥79M
Non-Operating Expenses ¥495M ¥346M ¥230M ¥181M ¥208M ¥169M
Interest Expense ¥305M ¥180M ¥149M ¥141M ¥136M ¥119M
Ordinary Income ¥7.3B ¥7.9B ¥7.1B ¥6.2B ¥5.2B ¥4.2B
Pre-tax Income ¥7.5B ¥11.0B ¥7.1B ¥6.5B ¥5.1B ¥4.2B
Income Taxes ¥2.4B ¥3.5B ¥2.3B ¥2.2B ¥1.8B ¥1.4B
Current Tax ¥2.6B ¥3.6B ¥2.5B ¥2.3B ¥1.9B ¥1.5B
Deferred Tax ¥-285M ¥-101M ¥-151M ¥-107M ¥-52M ¥-139M
Net Income (owners) ¥5.2B ¥7.5B ¥4.8B ¥4.3B ¥3.3B ¥2.8B
Minority Interest ¥-1M ¥-3M ¥-3M ¥-8M ¥-3M
Comprehensive Income ¥5.2B ¥7.5B ¥4.9B ¥4.2B ¥3.4B ¥2.9B
EBITDA ¥9.6B ¥9.9B ¥8.7B ¥7.6B ¥6.5B ¥5.3B
Goodwill Amort. (J-GAAP) ¥66M ¥83M ¥82M ¥37M ¥90M ¥50M
EPS ¥244.40 ¥354.76 ¥227.41 ¥204.80 ¥166.18 ¥289.06
Shares Outstanding 21.2M 21.2M 10.5M 21.0M 21.0M 9.6M
Shares Issued (total) 22.0M 21.9M 10.9M 21.7M 21.5M 9.8M
Treasury Shares 0.8M 0.7M 0.4M 0.7M 0.5M 0.2M