KUSHIKATSU TANAKA HOLDINGS CO.

3547 株式会社串カツ田中ホールディングス

Restaurants · Standard

PRICE: ¥1,518 · MKT CAP: ¥14.0B · P/E: 18.7x · P/B: 4.51x · DIV YIELD: 1.0%

PRICE — 5Y

Characteristics & Business Summary

Unisia Holdings Co. engages in the restaurant management activities in Japan. It operates through House meal business; Interior construction business; and Domestic and other segments. The company engages in operating a restaurant under the Kushikatsu Tanaka...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Net Sales	4,984	10,919	14,073	16,864	21,092
Operating Profit	-2,583	-169	763	848	1,186
Ordinary Profit	-504	1,399	833	846	1,236
Net Profit	-577	743	358	380	745
EPS	¥-63	¥81	¥39	¥41	¥81
DPS	¥10	¥10	¥13	¥13	¥15

Balance Sheet & Valuation Highlights

Total Assets ¥10B

Net Assets (Equity) ¥4B

Equity Ratio 42.3%

ROE (Return on Equity) 18.2%

Cash & Equivalents ¥3B

Interest-Bearing Debt ¥2B

Capital Expenditure (CapEx) ¥1B

Depreciation & Amort. ¥0B

Major Shareholders

1. 株式会社ノート 33.6%
2. 貫啓二 8.1%
3. The Master Trust Bank of Japan, Ltd. (Trust Account) 5.6%
4. 田中洋江 3.0%
5. 貫花音 2.9%
6. Citibank, N.A. 2.5%
7. Daiwa Securities Co., Ltd. 1.4%
8. Morgan Stanley 0.8%
9. UBS AG 0.7%
10. Northern Trust Company 0.6%

Activist Activity

Keiji Nuki 38.13%

2026-03-10 · change

Keiji Nuki 38.13%

2026-03-10 · correction

Hirose Shuei 7.52%

2025-12-08 · initial_5pct

Keiji Nuki 38.13%

2025-12-08 · change

Keiji Nuki 40.68%

2025-04-16 · correction

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues per share	¥547	¥1,192	¥1,531	¥1,835	¥2,295
FCF/Share	¥-116	¥224	¥38	¥-42	¥129
EPS	¥-63	¥81	¥39	¥41	¥81
DPS	¥10	¥10	¥13	¥13	¥15
Capital Spending per share	¥92	¥60	¥55	¥120	¥89
Book Value per share	¥129	¥212	¥240	¥269	¥445
Common Shares Outstanding	9M	9M	9M	9M	9M

Financial Aggregates & Margins

Financial Aggregate	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues (Net Sales)	¥5B	¥11B	¥14B	¥17B	¥21B
Operating Margin (%)	-51.8%	-1.5%	5.4%	5.0%	5.6%
Net Profit (owners)	¥-1B	¥1B	¥0B	¥0B	¥1B
Net Profit Margin (%)	-11.6%	6.8%	2.5%	2.3%	3.5%
Working Capital	¥-2B	¥-1B	¥-1B	¥-1B	¥-0B
Total Debt (Interest-bearing)	¥4B	¥3B	¥2B	¥2B	¥2B
Net Worth (Common Equity)	¥1B	¥2B	¥2B	¥2B	¥4B
Return on Total Assets (ROA)	-8.6%	9.8%	5.1%	5.2%	7.7%
Return on Common Equity (ROE)	-49.0%	38.3%	16.2%	15.4%	18.2%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.