Intertrade Co.,Ltd. provides financial, business, and healthcare services in Japan. The company offers trading system for securities companies, foreign exchange for trading systems, cryptocurrency sales system, private exchange systems, etc.; and integrated management platform, system engineering services, and support center/SI services. It also develops and sells health food and cosmetics; and engages in the researching, producing, and selling IT Hanabiratake, a functional mushroom. Intertrade Co.,Ltd. was incorporated in 1999 and is headquartered in Chuo, Japan.
Price
Β₯395
Market Cap
Β₯2.8B
Ent. Value
Β₯2.4B
Net Cash
Β₯485M
Shares Out.
7.2M
P / E
β
EV / EBIT
β
P / Book
2.64Γ
P / NCAV
4.33Γ
Div. Yield
β
PRICE
| Metric |
FY 2025
EDINET β |
FY 2024
EDINET β |
FY 2023
EDINET β |
FY 2022
EDINET β |
FY 2021
EDINET β |
|---|---|---|---|---|---|
| Net Sales | Β₯1.8B | Β₯1.8B | Β₯2.0B | Β₯2.1B | Β₯2.2B |
| Cost of Sales | Β₯1.3B | Β₯1.2B | Β₯1.3B | Β₯1.3B | Β₯1.4B |
| Gross Profit | Β₯548M | Β₯653M | Β₯734M | Β₯765M | Β₯732M |
| SG&A | Β₯556M | Β₯573M | Β₯534M | Β₯524M | Β₯512M |
| Operating Income | Β₯-9M | Β₯80M | Β₯200M | Β₯241M | Β₯219M |
| Non-Operating Income | Β₯2M | Β₯1M | Β₯0M | Β₯1M | Β₯5M |
| Dividend Income | Β₯0M | Β₯0M | Β₯0M | Β₯0M | Β₯0M |
| Interest Income | Β₯1M | Β₯0M | Β₯0M | Β₯0M | Β₯0M |
| Non-Operating Expenses | Β₯206M | Β₯241M | Β₯198M | Β₯179M | Β₯202M |
| Interest Expense | Β₯3M | Β₯2M | Β₯2M | Β₯1M | Β₯2M |
| Ordinary Income | Β₯-213M | Β₯-160M | Β₯2M | Β₯63M | Β₯22M |
| Pre-tax Income | Β₯-149M | Β₯-83M | Β₯68M | Β₯217M | Β₯247M |
| Income Taxes | Β₯7M | Β₯15M | Β₯31M | Β₯39M | Β₯42M |
| Current Tax | Β₯5M | Β₯13M | Β₯29M | Β₯38M | Β₯40M |
| Deferred Tax | Β₯2M | Β₯2M | Β₯2M | Β₯1M | Β₯2M |
| Net Income (owners) | Β₯-145M | Β₯-98M | Β₯37M | Β₯174M | Β₯202M |
| Minority Interest | Β₯-12M | Β₯0M | Β₯0M | Β₯5M | Β₯4M |
| Comprehensive Income | Β₯-157M | Β₯-98M | Β₯37M | Β₯179M | Β₯206M |
| EBITDA | Β₯8M | Β₯98M | Β₯226M | Β₯267M | Β₯242M |
| EPS | Β₯-20.20 | Β₯-13.63 | Β₯5.10 | Β₯24.15 | Β₯28.05 |
| Shares Outstanding | 7.2M | 7.2M | 7.2M | 7.2M | 7.2M |
| Shares Issued (total) | 7.4M | 7.4M | 7.4M | 7.4M | 7.4M |
| Treasury Shares | 0.3M | 0.3M | 0.3M | 0.3M | 0.3M |