Keyware Solutions Inc.

3799 キーウェアソリューションズ株式会社

Information Technology Services · Standard · TSE: Disclosed

PRICE: ¥973 · MKT CAP: ¥8.1B · P/E: 7.6x · P/B: 1.07x · DIV YIELD: 3.3%

PRICE — 5Y

Characteristics & Business Summary

Keyware Solutions Inc. develops and sells information systems for the support of social infrastructure in Japan. It offers medical service systems to various medical services divisions, such as examination, nutrition, medical professions, and clinic...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Net Sales	18,628	18,428	19,174	20,512	21,101
Operating Profit	635	551	739	874	921
Ordinary Profit	756	756	922	1,090	1,225
Net Profit	686	556	483	729	1,032
EPS	¥96	¥67	¥58	¥87	¥124
DPS	¥12	¥12	¥12	¥20	¥32

Balance Sheet & Valuation Highlights

Total Assets ¥11B

Net Assets (Equity) ¥8B

Equity Ratio 70.2%

ROE (Return on Equity) 13.8%

Cash & Equivalents ¥2B

Interest-Bearing Debt ¥0B

Capital Expenditure (CapEx) ¥0B

Depreciation & Amort. ¥0B

Major Shareholders

1. 株式会社ＨＢＡ 16.6%
2. キーウェアソリューションズ従業員持株会 10.1%
3. 株式会社ＪＲ東日本情報システム 7.9%
4. 兼松エレクトロニクス株式会社 7.2%
5. キヤノンマーケティングジャパン株式会社 7.2%
6. Sumitomo Life Insurance Company 3.1%
7. Ueda Yagi Tanshi Co., Ltd. 1.7%
8. 岩始 1.2%
9. Sumitomo Mitsui Banking Corporation 1.2%
10. 竹入敬蔵 1.0%

Activist Activity

HBA Corporation 15.2%

2025-10-03 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Revenues per share	¥2,617	¥2,216	¥2,302	¥2,460	¥2,527
FCF/Share	¥-28	¥66	¥77	¥139	¥-69
EPS	¥96	¥67	¥58	¥87	¥124
DPS	¥12	¥12	¥12	¥20	¥32
Capital Spending per share	¥1	¥1	¥2	¥3	¥29
Book Value per share	¥833	¥886	¥932	¥1,007	¥895
Common Shares Outstanding	7M	8M	8M	8M	8M

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Revenues (Net Sales)	¥19B	¥18B	¥19B	¥21B	¥21B
Operating Margin (%)	3.4%	3.0%	3.9%	4.3%	4.4%
Net Profit (owners)	¥1B	¥1B	¥0B	¥1B	¥1B
Net Profit Margin (%)	3.7%	3.0%	2.5%	3.6%	4.9%
Working Capital	¥3B	¥4B	¥4B	¥4B	¥5B
Total Debt (Interest-bearing)	¥2B	¥0B	¥0B	¥0B	¥0B
Net Worth (Common Equity)	¥6B	¥7B	¥8B	¥8B	¥7B
Return on Total Assets (ROA)	6.7%	5.2%	4.3%	5.8%	9.6%
Return on Common Equity (ROE)	11.6%	7.5%	6.2%	8.7%	13.8%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.