DAIWA COMPUTER CO., LTD.

3816 株式会社大和コンピューター

Software - Application · Standard

PRICE: ¥1,094 · MKT CAP: ¥4.2B · P/E: 10.2x · P/B: 0.79x · DIV YIELD: 1.7%

PRICE — 5Y

Characteristics & Business Summary

Daiwa Computer Co., Ltd. engages in the software development and service integration businesses in Japan. The company engages in the construction and operation of information systems, system and software design, development, implementation, and maintenance...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Net Sales	2,611	2,877	3,005	3,291	3,205
Operating Profit	461	472	504	565	572
Ordinary Profit	496	507	515	601	619
Net Profit	329	340	329	342	418
EPS	¥84	¥88	¥85	¥88	¥108
DPS	¥17	¥17	¥18	¥19	¥19

Balance Sheet & Valuation Highlights

Total Assets ¥6B

Net Assets (Equity) ¥5B

Equity Ratio 86.0%

ROE (Return on Equity) 8.2%

Cash & Equivalents ¥4B

Interest-Bearing Debt ¥0B

Capital Expenditure (CapEx) ¥0B

Depreciation & Amort. ¥0B

Major Shareholders

1. ㈲ジェネシス 24.7%
2. 中村憲司 18.2%
3. SCSK㈱ 7.9%
4. Employee Stock Ownership Plan 7.7%
5. Hikari Tsushin, Inc. 3.0%
6. 京都中央信用金庫 2.5%
7. 林正 2.0%
8. テイネン㈱ 2.0%
9. 中村雅昭 1.7%
10. 中村眞理子 1.7%

Activist Activity

No large shareholder activist campaigns detected.

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues per share	¥670	¥743	¥775	¥849	¥827
FCF/Share	¥98	¥73	¥82	¥152	¥65
EPS	¥84	¥88	¥85	¥88	¥108
DPS	¥17	¥17	¥18	¥19	¥19
Capital Spending per share	¥1	¥1	¥2	¥1	¥7
Book Value per share	¥1,022	¥1,092	¥1,160	¥1,230	¥1,319
Common Shares Outstanding	4M	4M	4M	4M	4M

Financial Aggregates & Margins

Financial Aggregate	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues (Net Sales)	¥3B	¥3B	¥3B	¥3B	¥3B
Operating Margin (%)	17.7%	16.4%	16.8%	17.2%	17.8%
Net Profit (owners)	¥0B	¥0B	¥0B	¥0B	¥0B
Net Profit Margin (%)	12.6%	11.8%	10.9%	10.4%	13.0%
Working Capital	¥2B	¥3B	¥3B	¥3B	¥4B
Total Debt (Interest-bearing)	¥0B	¥0B	¥0B	¥0B	¥0B
Net Worth (Common Equity)	¥4B	¥4B	¥4B	¥5B	¥5B
Return on Total Assets (ROA)	6.4%	6.5%	5.7%	5.6%	6.7%
Return on Common Equity (ROE)	8.3%	8.0%	7.3%	7.2%	8.2%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.