Internetworking and Broadband Consulting Co.,Ltd. engages in the development, sale, and support of IT system performance monitoring tools in Japan. The company is also involved in the IoT security platform development; design, construction, and consulting of IT systems; and sale of various devices and software. In addition, it engages in the provision of various equipment and software sales. The company was incorporated in 2002 and is headquartered in Tokyo, Japan.
Price
ยฅ989
Market Cap
ยฅ5.7B
Ent. Value
ยฅ4.1B
Net Cash
ยฅ1.6B
Shares Out.
5.8M
P / E
13.4ร
EV / EBIT
7.2ร
P / Book
2.42ร
P / NCAV
3.63ร
Div. Yield
1.21%
PRICE
| Metric |
FY 2025
EDINET โ |
FY 2024
EDINET โ |
FY 2023
EDINET โ |
FY 2022
EDINET โ |
FY 2021
EDINET โ |
|---|---|---|---|---|---|
| Net Sales | ยฅ2.4B | ยฅ2.2B | ยฅ1.9B | ยฅ1.5B | ยฅ2.0B |
| Cost of Sales | ยฅ555M | ยฅ598M | ยฅ565M | ยฅ477M | ยฅ741M |
| Gross Profit | ยฅ1.8B | ยฅ1.6B | ยฅ1.3B | ยฅ1.0B | ยฅ1.3B |
| SG&A | ยฅ1.3B | ยฅ1.2B | ยฅ1.1B | ยฅ1.1B | ยฅ992M |
| Operating Income | ยฅ565M | ยฅ382M | ยฅ212M | ยฅ-48M | ยฅ281M |
| Non-Operating Income | ยฅ16M | ยฅ52M | ยฅ26M | ยฅ30M | ยฅ10M |
| Interest Income | ยฅ0M | โ | โ | โ | โ |
| Non-Operating Expenses | ยฅ7M | ยฅ22M | ยฅ4M | ยฅ4M | ยฅ17M |
| Interest Expense | ยฅ7M | ยฅ4M | ยฅ4M | ยฅ4M | ยฅ4M |
| Ordinary Income | ยฅ575M | ยฅ411M | ยฅ234M | ยฅ-23M | ยฅ274M |
| Pre-tax Income | ยฅ576M | ยฅ293M | ยฅ140M | ยฅ-30M | ยฅ286M |
| Income Taxes | ยฅ165M | ยฅ42M | ยฅ69M | ยฅ-12M | ยฅ88M |
| Current Tax | ยฅ149M | ยฅ56M | ยฅ58M | ยฅ2M | ยฅ102M |
| Deferred Tax | ยฅ16M | ยฅ-14M | ยฅ11M | ยฅ-14M | ยฅ-13M |
| Net Income (owners) | ยฅ411M | ยฅ252M | ยฅ70M | ยฅ-18M | ยฅ197M |
| Comprehensive Income | โ | ยฅ220M | ยฅ18M | ยฅ79M | ยฅ210M |
| EBITDA | ยฅ602M | ยฅ438M | ยฅ270M | ยฅ6M | ยฅ350M |
| Goodwill Amort. (J-GAAP) | โ | ยฅ17M | ยฅ20M | ยฅ20M | ยฅ20M |
| EPS | ยฅ74.07 | ยฅ45.50 | ยฅ12.73 | ยฅ-3.17 | ยฅ35.66 |
| Shares Outstanding | 5.8M | 5.5M | 5.5M | 5.5M | 5.5M |
| Shares Issued (total) | 5.8M | 5.7M | 5.7M | 5.7M | 5.7M |
| Treasury Shares | โ | 0.2M | 0.2M | 0.2M | 0.2M |