RAKUS Co.,Ltd

3923 株式会社ラクス

Information Technology Services · Prime

PRICE: ¥888 · MKT CAP: ¥321.8B · P/E: 40.2x · P/B: 14.64x · DIV YIELD: 0.3%

PRICE — 5Y

Characteristics & Business Summary

Rakus Co., Ltd., together with its subsidiaries, provides cloud services in Japan. It operates through Cloud Business and IT Human Resource Business segments. The Cloud Business segment offers RakuRaku Settlement, RakuRaku Statement, RakuRaku Sales, and...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Net Sales	15,388	20,629	27,399	38,408	48,904
Operating Profit	3,899	1,578	1,656	5,559	10,192
Ordinary Profit	3,882	1,595	1,677	5,610	10,218
Net Profit	2,937	1,078	1,274	4,185	8,003
EPS	¥16	¥6	¥7	¥23	¥44
DPS	¥2	¥2	¥2	¥2	¥4

Balance Sheet & Valuation Highlights

Total Assets ¥32B

Net Assets (Equity) ¥22B

Equity Ratio 69.4%

ROE (Return on Equity) 38.2%

Cash & Equivalents ¥11B

Interest-Bearing Debt ¥0B

Capital Expenditure (CapEx) ¥1B

Depreciation & Amort. ¥1B

Major Shareholders

1. 中村崇則 33.7%
2. Japan Master Trust Bank 7.6%
3. 井上英輔 4.9%
4. 本松慎一郎 4.9%
5. 松嶋祥文 4.4%
6. 浅野史彦 3.9%
7. Japan Custody Bank 3.1%
8. 公手真之 1.2%
9. ラクス従業員持株会 1.1%
10. 小川典嗣 1.1%

Activist Activity

Ichigo Asset Management International, Pte. Ltd. 8.2%

2026-06-05 · increase

Yoshifumi Matsushima 4.15%

2025-09-10 · change

Mizuho Securities Co., Ltd. 4.19%

2024-11-22 · change

Mizuho Securities Co., Ltd. 5.27%

2024-11-08 · initial_5pct

Nakamura Takanori 33.89%

2024-06-14 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Revenues per share	¥85	¥114	¥151	¥212	¥270
FCF/Share	¥22	¥-2	¥9	¥25	¥43
EPS	¥16	¥6	¥7	¥23	¥44
DPS	¥2	¥2	¥2	¥2	¥4
Capital Spending per share	¥2	¥2	¥3	¥4	¥7
Book Value per share	¥43	¥47	¥53	¥74	¥116
Common Shares Outstanding	181M	181M	181M	181M	181M

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Revenues (Net Sales)	¥15B	¥21B	¥27B	¥38B	¥49B
Operating Margin (%)	25.3%	7.6%	6.0%	14.5%	20.8%
Net Profit (owners)	¥3B	¥1B	¥1B	¥4B	¥8B
Net Profit Margin (%)	19.1%	5.2%	4.6%	10.9%	16.4%
Working Capital	¥5B	¥5B	¥6B	¥5B	¥10B
Total Debt (Interest-bearing)	¥0B	¥0B	¥0B	¥1B	¥0B
Net Worth (Common Equity)	¥8B	¥9B	¥10B	¥13B	¥21B
Return on Total Assets (ROA)	25.6%	9.2%	9.1%	19.7%	25.3%
Return on Common Equity (ROE)	37.4%	12.5%	13.4%	31.3%	38.2%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.