← Back to Profile Company Fact Sheet

Open Door Inc.

3926 株式会社オープンドア
Internet Content & Information · Standard
PRICE: ¥240 · MKT CAP: ¥7.4B · P/E: · P/B: 2.15x · DIV YIELD: 0.0%
PRICE — 5Y
Characteristics & Business Summary
OpenDoor Inc. provides travel-related web services in Japan. The company operates TRAVELKO, a multi-language travel comparison site which allows customers to search travel products, hotel accommodations, and flights; and GALLERY JAPAN, a Japanese traditional...
Income Statement Highlights (¥ Million, except EPS/DPS in ¥)
Fiscal Period FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 Forecast
Net Sales 1,122 1,202 2,055 2,561 2,405 2,454
Operating Profit -772 -654 -52 -181 -102 -45
Ordinary Profit -709 -541 -2 -165 -101 -34
Net Profit -652 -545 -45 -170 -121 -1,131
EPS ¥-21 ¥-18 ¥-1 ¥-5 ¥-4 ¥-36
DPS ¥0 ¥0 ¥0 ¥0 ¥0 ¥0
Balance Sheet & Valuation Highlights
Total Assets ¥4B
Net Assets (Equity) ¥3B
Equity Ratio 85.1%
ROE (Return on Equity) -32.7%
Cash & Equivalents ¥2B
Interest-Bearing Debt
Capital Expenditure (CapEx) ¥0B
Depreciation & Amort. ¥0B
Major Shareholders
  • 1. 関根 大介 51.6%
  • 2. 株式会社ザ・パス・インベストメント 5.6%
  • 3. 株式会社CHINTAI 5.1%
  • 4. 株式会社くふうカンパニーホールディングス 4.5%
  • 5. The Master Trust Bank of Japan, Ltd. (Trust Account) 4.0%
  • 6. 佐藤 茂 2.2%
  • 7. 李 炳燦 0.8%
  • 8. DAICHI WAKABAYASHI (常任代理人 みずほ証券株式会社) 0.4%
  • 9. 井森 浩二 0.3%
  • 10. Nomura Trust and Banking Co., Ltd. 0.3%
Activist Activity
Kufu Company Holdings Inc. 7.33%
2026-04-22 · change
Kufu Company Holdings Inc. 6.22%
2026-02-24 · change
Kufu Company Holdings Inc. 5.02%
2025-10-14 · initial_5pct
Daisuke Sekine 56.72%
2025-08-06 · change
Historical Per-Share Data & Valuation Ratios
Per Share Metric FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 Forecast
Revenues per share ¥36 ¥39 ¥66 ¥83 ¥78 ¥79
FCF/Share ¥-39 ¥3 ¥-1 ¥-11 ¥-1 ¥-2
EPS ¥-21 ¥-18 ¥-1 ¥-5 ¥-4 ¥-36
DPS ¥0 ¥0 ¥0 ¥0 ¥0 ¥0
Capital Spending per share ¥2 ¥1 ¥0 ¥1 ¥1 ¥1
Book Value per share ¥176 ¥159 ¥157 ¥152 ¥148 ¥112
Common Shares Outstanding 31M 31M 31M 31M 31M
Financial Aggregates & Margins
Financial Aggregate FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 Forecast
Revenues (Net Sales) ¥1B ¥1B ¥2B ¥3B ¥2B ¥2B
Operating Margin (%) -68.8% -54.4% -2.5% -7.1% -4.2% -1.8%
Net Profit (owners) ¥-1B ¥-1B ¥-0B ¥-0B ¥-0B ¥-1B
Net Profit Margin (%) -58.1% -45.3% -2.2% -6.6% -5.0% -46.1%
Working Capital ¥3B ¥3B ¥3B ¥3B ¥2B ¥2B
Total Debt (Interest-bearing) ¥0B ¥0B ¥0B ¥0B ¥0B
Net Worth (Common Equity) ¥5B ¥5B ¥5B ¥5B ¥5B ¥3B
Return on Total Assets (ROA) -9.7% -10.1% -0.7% -3.0% -2.5% -27.8%
Return on Common Equity (ROE) -11.9% -11.1% -0.9% -3.6% -2.6% -32.7%
Business Summary & Analysis
OpenDoor Inc. provides travel-related web services in Japan. The company operates TRAVELKO, a multi-language travel comparison site which allows customers to search travel products, hotel accommodations, and flights; and GALLERY JAPAN, a Japanese traditional...
Capital Strategy Targets
No active capital policy disclosure records found.
Tokyo Intelligence Filings System · Company Fact Sheet Generative Extraction Layer (Sonnet/Haiku) · Date: 2026-06-13