Mynet Inc. operates in the gaming business and other industries in Japan. The company operates through Game and Cross-Industry segments. Its Game segment offers new and secondary area games and the Sports DX Area. The Cross-Industry segment includes B2B solutions. It also provides sports content; consulting and staffing services; and data analysis and artificial intelligence utilization services. Mynet Inc. was incorporated in 2006 and is headquartered in Minato, Japan.
Price
ยฅ234
Market Cap
ยฅ2.0B
Ent. Value
ยฅ1.5B
Net Cash
ยฅ516M
Shares Out.
8.6M
P / E
8.7ร
EV / EBIT
4.0ร
P / Book
1.32ร
P / NCAV
5.61ร
Div. Yield
โ
PRICE
| Metric |
FY 2025
EDINET โ |
FY 2024
EDINET โ |
FY 2023
EDINET โ |
FY 2022
EDINET โ |
FY 2021
EDINET โ |
|---|---|---|---|---|---|
| Net Sales | ยฅ7.5B | ยฅ8.8B | ยฅ8.7B | ยฅ10.5B | ยฅ10.6B |
| Cost of Sales | ยฅ4.1B | ยฅ5.3B | ยฅ5.4B | ยฅ6.8B | ยฅ6.3B |
| Gross Profit | ยฅ3.4B | ยฅ3.6B | ยฅ3.3B | ยฅ3.7B | ยฅ4.3B |
| SG&A | ยฅ3.0B | ยฅ3.1B | ยฅ3.2B | ยฅ4.1B | ยฅ3.7B |
| Operating Income | ยฅ374M | ยฅ428M | ยฅ169M | ยฅ-399M | ยฅ578M |
| Non-Operating Income | ยฅ8M | ยฅ11M | ยฅ13M | ยฅ14M | ยฅ5M |
| Interest Income | ยฅ4M | ยฅ1M | โ | โ | ยฅ0M |
| Non-Operating Expenses | ยฅ75M | ยฅ65M | ยฅ56M | ยฅ35M | ยฅ36M |
| Interest Expense | ยฅ28M | ยฅ16M | ยฅ11M | ยฅ13M | ยฅ8M |
| Ordinary Income | ยฅ308M | ยฅ375M | ยฅ125M | ยฅ-420M | ยฅ546M |
| Pre-tax Income | ยฅ308M | ยฅ289M | ยฅ37M | ยฅ-1.5B | ยฅ472M |
| Income Taxes | ยฅ73M | ยฅ19M | ยฅ-117M | ยฅ113M | ยฅ243M |
| Current Tax | ยฅ35M | ยฅ50M | ยฅ44M | ยฅ8M | ยฅ90M |
| Deferred Tax | ยฅ38M | ยฅ-30M | ยฅ-161M | ยฅ105M | ยฅ152M |
| Net Income (owners) | ยฅ228M | ยฅ246M | ยฅ143M | ยฅ-1.6B | ยฅ229M |
| Minority Interest | ยฅ7M | ยฅ24M | ยฅ11M | โ | โ |
| Comprehensive Income | ยฅ232M | ยฅ265M | ยฅ173M | ยฅ-1.6B | ยฅ236M |
| EBITDA | ยฅ414M | ยฅ490M | ยฅ336M | ยฅ-52M | ยฅ786M |
| Goodwill Amort. (J-GAAP) | ยฅ36M | ยฅ48M | ยฅ25M | ยฅ82M | ยฅ70M |
| EPS | ยฅ26.80 | ยฅ29.10 | ยฅ17.00 | ยฅ-191.28 | ยฅ26.50 |
| Shares Outstanding | 8.6M | 8.5M | 8.4M | 8.4M | 8.7M |
| Shares Issued (total) | 8.7M | 8.7M | 8.7M | 8.7M | 8.7M |
| Treasury Shares | 0.2M | 0.3M | 0.3M | 0.3M | 0.0M |