CHANGE Holdings, Inc. 3962
株式会社チェンジホールディングス · Information Technology Services · Prime
Governance Compliance: TSE Status: Disclosed English Reports Available
Similar ›
Fact Sheet (PDF)
CHANGE Holdings,Inc., together with its subsidiaries, engages in the digital transformation (DX) business in Japan. It operates through the NEW-IT Transformation Business and Publitech Business segments. The NEW-IT Transformation Business segment engages in the development of digital human resources, business processes, digitalization, as well as mergers and acquisitions brokerage and cybersecurity. Its Publitech Business segment is involved in regional creation and public sector digital transformation. The company was formerly known as Change Inc. and changed its name to CHANGE Holdings,Inc. in April 2023. CHANGE Holdings,Inc. was incorporated in 2003 and is headquartered in Tokyo, Japan.
Price
¥928
Market Cap
¥64.6B
Ent. Value
¥67.1B
Net Debt
−¥2.5B
Shares Out.
69.6M
P / E
8.6×
EV / EBIT
5.0×
P / Book
1.78×
P / NCAV
N/M
Div. Yield
2.25%
⬇ Excel
Metric FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥46.4B ¥37.0B ¥20.0B ¥10.1B ¥15.7B
Cost of Sales ¥20.5B ¥14.0B ¥7.5B ¥2.2B ¥4.1B
Gross Profit ¥25.9B ¥23.0B ¥12.5B ¥8.0B ¥11.6B
SG&A ¥13.3B ¥12.1B ¥7.2B ¥3.3B ¥5.5B
Operating Income ¥13.5B ¥7.6B ¥5.7B ¥4.6B ¥6.0B
Non-Operating Income ¥20M ¥55M ¥0M ¥2M ¥0M
Non-Operating Expenses ¥789M ¥188M ¥77M ¥19M ¥73M
Pre-tax Income ¥12.7B ¥7.4B ¥5.7B ¥4.6B ¥5.9B
Net Income (owners) ¥7.5B ¥4.3B ¥3.9B ¥3.1B ¥4.1B
Minority Interest ¥478M ¥174M ¥53M ¥63M ¥8M
Comprehensive Income ¥8.0B ¥4.4B ¥3.9B ¥3.2B ¥4.1B
EBITDA ¥15.9B ¥9.2B ¥6.7B ¥4.9B ¥6.7B
EPS ¥107.49 ¥59.78 ¥53.31 ¥42.81 ¥58.79
Shares Outstanding 69.6M 72.4M 72.3M 72.3M 72.1M
Shares Issued (total) 73.9M 73.0M 73.0M 73.0M 72.7M
Treasury Shares 4.3M 0.6M 0.6M 0.6M 0.6M