SHANON Inc. 3976
株式会社シャノン · Software - Application · Growth
Governance Compliance: TSE Status: Untracked
Similar ›
Fact Sheet (PDF)
SHANON Inc. operates as a cloud solutions provider in Japan. It develops and sells SHANONMARKETING PLATFORM that supports marketing activities; Event Management System which allows to manage the operation and management of various events, from in-person and online seminars to large-scale exhibitions, from pre-event to post-event; sales negotiation management system; and vibit CMS which create and update pages. In addition, the company offers consulting services; engages in marketing activities. Further, it provides SHANON Ad Cloud, a demand-side platform for advertising distribution services; CMScloud, a content management system; and ZIKU, a metaverse event platform. SHANON Inc. was incorporated in 2000 and is based in Minato, Japan. As of January 20, 2025, SHANON Inc. operates as a subsidiary of Innovation Inc.
Price
¥471
Market Cap
¥2.8B
Ent. Value
¥1.8B
Net Cash
¥952M
Shares Out.
5.9M
P / E
EV / EBIT
15.2×
P / Book
2.84×
P / NCAV
7.19×
Div. Yield
⬇ Excel
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥3.2B ¥3.2B ¥2.9B ¥2.5B ¥2.2B
Cost of Sales ¥1.1B ¥1.3B ¥1.1B ¥864M ¥829M
Gross Profit ¥2.1B ¥1.9B ¥1.8B ¥1.6B ¥1.4B
SG&A ¥2.0B ¥2.0B ¥2.1B ¥1.9B ¥1.4B
Operating Income ¥121M ¥-52M ¥-262M ¥-328M ¥11M
Non-Operating Income ¥13M ¥10M ¥12M ¥12M ¥54M
Interest Income ¥0M ¥0M
Non-Operating Expenses ¥69M ¥12M ¥22M ¥9M ¥13M
Interest Expense ¥1M ¥3M ¥5M ¥3M ¥3M
Ordinary Income ¥65M ¥-53M ¥-273M ¥-325M ¥52M
Pre-tax Income ¥19M ¥-95M ¥-415M ¥-325M ¥52M
Income Taxes ¥46M ¥6M ¥31M ¥41M ¥-54M
Current Tax ¥21M ¥6M ¥7M ¥2M ¥12M
Deferred Tax ¥25M ¥24M ¥39M ¥-66M
Net Income (owners) ¥-28M ¥-102M ¥-446M ¥-366M ¥108M
Minority Interest ¥-2M
Comprehensive Income ¥-27M ¥-100M ¥-445M ¥-361M ¥110M
EBITDA ¥316M ¥157M ¥-42M ¥-154M ¥149M
Goodwill Amort. (J-GAAP) ¥13M ¥59M ¥51M ¥19M ¥2M
EPS ¥-5.18 ¥-31.97 ¥-145.68 ¥-124.76 ¥36.83
Shares Outstanding 5.9M 3.2M 3.2M 2.9M 2.9M
Shares Issued (total) 5.9M 3.2M 3.2M 2.9M 2.9M
Treasury Shares 0.0M 0.0M 0.0M 0.0M 0.0M