BlueMeme Inc., together with its subsidiaries, engages in the DX business in Japan. The company offers Outsystems, a low-code development platform, including rich grid component, SVF cloud connector, Omnext, and document generations services; MarkLogic, a multi-model database; Workato, an integration platform that automates various workflows that require collaboration between multiple applications with low code; Creatio, a no-code BPM platform for business applications that automates and visualizes business processes; and mabl, an AI-based test automation platform that enables low-code automatic testing of workflows, visuals, APIs, browser compatibility, and others. It also provides consulting services, including low-code implementation assessment services, business analysis and requirements definition services, remote technical support for business application development, and proposal for the development of AGILE-DX; contract development services, such as low-code contract development, source code migration services, and BlueMeme digital agent services; seminars and training of low code engineers; and sale and support of software products. The company was incorporated in 2006 and is headquartered in Chiyoda, Japan.
Read more
Financials
Ownership
Material Events
Income Statement
Balance Sheet
Cash Flow
Ratios & Growth
Metric
FY 2025
TDnet
FY 2024
EDINET โ
FY 2023
EDINET โ
FY 2022
EDINET โ
FY 2021
EDINET โ
FY 2020
EDINET โ
Net Sales
ยฅ3.3B
ยฅ2.3B
ยฅ2.5B
ยฅ2.2B
ยฅ1.9B
ยฅ2.1B
Cost of Sales
โ
ยฅ1.2B
ยฅ1.2B
ยฅ1.1B
ยฅ885M
ยฅ1.4B
Gross Profit
โ
ยฅ1.2B
ยฅ1.3B
ยฅ1.1B
ยฅ1.0B
ยฅ691M
SG&A
โ
ยฅ1.2B
ยฅ1.0B
ยฅ802M
ยฅ680M
ยฅ516M
Operating Income
โ
ยฅ31M
ยฅ253M
ยฅ310M
ยฅ364M
ยฅ175M
Non-Operating Income
โ
ยฅ6M
ยฅ4M
ยฅ2M
ยฅ0M
ยฅ2M
Interest Income
โ
ยฅ1M
ยฅ0M
ยฅ0M
ยฅ0M
ยฅ0M
Non-Operating Expenses
โ
ยฅ17M
ยฅ2M
ยฅ1M
ยฅ16M
ยฅ3M
Interest Expense
โ
ยฅ0M
ยฅ0M
ยฅ0M
ยฅ1M
ยฅ2M
Ordinary Income
ยฅ3.3B
ยฅ21M
ยฅ255M
ยฅ310M
ยฅ349M
ยฅ174M
Pre-tax Income
โ
ยฅ21M
ยฅ252M
ยฅ299M
ยฅ349M
ยฅ174M
Income Taxes
โ
ยฅ42M
ยฅ77M
ยฅ68M
ยฅ95M
ยฅ44M
Current Tax
โ
ยฅ43M
ยฅ112M
ยฅ76M
ยฅ130M
ยฅ49M
Deferred Tax
โ
ยฅ-1M
ยฅ-35M
ยฅ-7M
ยฅ-35M
ยฅ-5M
Net Income (owners)
โ
ยฅ-17M
ยฅ175M
ยฅ230M
ยฅ253M
ยฅ130M
Minority Interest
โ
ยฅ-4M
โ
โ
โ
โ
Comprehensive Income
โ
ยฅ-28M
ยฅ177M
ยฅ230M
ยฅ253M
ยฅ130M
EBITDA
โ
ยฅ55M
ยฅ271M
ยฅ329M
ยฅ384M
ยฅ193M
EPS
โ
ยฅ-5.02
ยฅ50.49
ยฅ65.64
ยฅ78.48
ยฅ62.49
Shares Outstanding
โ
3.4M
3.4M
3.6M
3.4M
1.4M
Shares Issued (total)
โ
3.6M
3.6M
3.6M
3.4M
1.4M
Treasury Shares
โ
0.2M
0.2M
โ
โ
โ
Metric
FY 2025
TDnet
FY 2024
EDINET โ
FY 2023
EDINET โ
FY 2022
EDINET โ
FY 2021
EDINET โ
FY 2020
EDINET โ
Total Assets
โ
ยฅ3.9B
ยฅ3.7B
ยฅ3.0B
ยฅ3.0B
ยฅ1.4B
Current Assets
โ
ยฅ3.5B
ยฅ3.4B
ยฅ2.8B
ยฅ2.8B
ยฅ1.2B
Cash & Deposits
โ
ยฅ1.7B
ยฅ2.2B
ยฅ2.2B
ยฅ2.4B
ยฅ645M
Trade Receivables
โ
โ
โ
ยฅ440M
ยฅ366M
ยฅ228M
Non-Current Assets
โ
ยฅ434M
ยฅ345M
ยฅ223M
ยฅ202M
ยฅ206M
PP&E
โ
ยฅ141M
ยฅ153M
ยฅ80M
ยฅ92M
ยฅ93M
Goodwill
โ
ยฅ27M
โ
โ
โ
โ
Intangible Assets
โ
ยฅ31M
ยฅ5M
ยฅ1M
ยฅ18M
ยฅ24M
Investment Securities
โ
ยฅ117M
ยฅ45M
ยฅ42M
โ
โ
Deferred Tax Assets
โ
ยฅ19M
ยฅ19M
ยฅ16M
ยฅ9M
ยฅ3M
Total Liabilities
โ
ยฅ1.4B
ยฅ1.1B
ยฅ429M
ยฅ602M
ยฅ862M
Current Liabilities
โ
ยฅ1.3B
ยฅ1.1B
ยฅ393M
ยฅ564M
ยฅ733M
ST Debt
โ
ยฅ23M
ยฅ0M
ยฅ0M
ยฅ94M
ยฅ114M
Taxes Payable
โ
ยฅ12M
ยฅ88M
ยฅ20M
ยฅ121M
ยฅ47M
Non-Current Liabilities
โ
ยฅ99M
ยฅ53M
ยฅ36M
ยฅ37M
ยฅ129M
Total LT Borrowings
โ
ยฅ42M
ยฅ0M
ยฅ0M
โ
ยฅ94M
Deferred Tax Liab.
โ
ยฅ0M
ยฅ1M
โ
โ
โ
Total Equity
โ
ยฅ2.5B
ยฅ2.6B
ยฅ2.6B
ยฅ2.4B
ยฅ524M
Capital Stock
โ
ยฅ974M
ยฅ972M
ยฅ971M
ยฅ962M
ยฅ206M
Capital Surplus
โ
ยฅ965M
ยฅ963M
ยฅ962M
ยฅ953M
ยฅ197M
Retained Earnings
โ
ยฅ900M
ยฅ917M
ยฅ670M
ยฅ439M
ยฅ120M
Treasury Stock
โ
ยฅ-316M
ยฅ-245M
ยฅ-15M
ยฅ-0M
โ
AOCI
โ
ยฅ-4M
ยฅ2M
ยฅ0M
โ
โ
Equity (owners)
โ
ยฅ2.5B
ยฅ2.6B
ยฅ2.6B
ยฅ2.4B
ยฅ524M
Minority Interests
โ
ยฅ19M
โ
โ
โ
โ
Total Interest-Bearing Debt โ
โ
ยฅ65M
ยฅ0M
ยฅ0M
ยฅ94M
ยฅ208M
Net Cash โ
โ
ยฅ1.6B
ยฅ2.2B
ยฅ2.2B
ยฅ2.3B
ยฅ437M
NCAV โ
โ
ยฅ2.1B
ยฅ2.3B
ยฅ2.4B
ยฅ2.2B
ยฅ318M
NCAV/Share
โ
ยฅ622
ยฅ662
ยฅ665
ยฅ630
ยฅ231
BV/Share
โ
ยฅ746
ยฅ762
ยฅ728
ยฅ689
ยฅ381
Metric
FY 2025
TDnet
FY 2024
EDINET โ
FY 2023
EDINET โ
FY 2022
EDINET โ
FY 2021
EDINET โ
FY 2020
EDINET โ
Operating CF
โ
ยฅ-348M
ยฅ252M
ยฅ95M
ยฅ338M
ยฅ183M
Taxes Paid
โ
ยฅ-131M
ยฅ-47M
โ
โ
โ
Interest Paid
โ
ยฅ-0M
ยฅ-0M
ยฅ-0M
ยฅ-1M
ยฅ-2M
D&A
โ
ยฅ24M
ยฅ18M
ยฅ19M
ยฅ20M
ยฅ18M
Investing CF
โ
ยฅ-89M
ยฅ-107M
ยฅ-47M
ยฅ-10M
ยฅ-21M
CapEx
โ
ยฅ8M
ยฅ69M
ยฅ4M
ยฅ8M
ยฅ3M
Purchase Investments
โ
ยฅ-79M
โ
ยฅ-42M
โ
โ
Financing CF
โ
ยฅ-85M
ยฅ-142M
ยฅ-179M
ยฅ1.4B
ยฅ-100M
Share Buybacks
โ
ยฅ-72M
ยฅ-230M
ยฅ-15M
ยฅ-0M
โ
LT Debt Repaid
โ
ยฅ-2M
โ
ยฅ-94M
ยฅ-114M
ยฅ-133M
Free Cash Flow
โ
ยฅ-356M
ยฅ184M
ยฅ91M
ยฅ330M
ยฅ180M
Net Change in Cash
โ
ยฅ-523M
ยฅ4M
ยฅ-131M
ยฅ1.7B
ยฅ61M
Metric
FY 2025
TDnet
FY 2024
EDINET โ
FY 2023
EDINET โ
FY 2022
EDINET โ
FY 2021
EDINET โ
FY 2020
EDINET โ
Return on Equity (ROE) โ
โ
-0.7%
6.7%
9.3%
17.6%
24.9%
Return on Assets (ROA) โ
โ
-0.4%
5.2%
7.7%
11.7%
9.4%
Gross Margin โ
โ
50.7%
50.5%
49.5%
54.1%
32.9%
Operating Margin โ
โ
1.3%
10.1%
13.8%
18.9%
8.3%
Net Margin โ
โ
-0.7%
7.0%
10.3%
13.1%
6.2%
Current Ratio โ
โ
2.74x
3.16x
7.11x
4.88x
1.61x
Quick Ratio โ
โ
2.74x
3.16x
7.11x
4.88x
1.61x
Revenue / Share โ
โ
ยฅ694
ยฅ733
ยฅ632
ยฅ564
ยฅ1,529
BV/Share โ
โ
ยฅ746
ยฅ762
ยฅ728
ยฅ689
ยฅ381
NCAV/Share โ
โ
ยฅ622
ยฅ662
ยฅ665
ยฅ630
ยฅ231
EPS โ
โ
ยฅ-5.02
ยฅ50.49
ยฅ65.64
ยฅ78.48
ยฅ62.49
DPS โ
โ
ยฅ0.00
ยฅ0.00
ยฅ0.00
ยฅ0.00
ยฅ0.00
Payout Ratio โ
โ
โ
0.0%
0.0%
0.0%
0.0%
FCF/Share โ
โ
ยฅ-105.18
ยฅ53.74
ยฅ25.55
ยฅ96.59
ยฅ130.79
Market Valuation
Avg daily close price for calendar year ร most recently reported EPS / DPS
Metric
CY2023
CY2024
CY2025
Avg P/E โ
25.8ร
EPS from 2023-03
22.7ร
EPS from 2024-03
29.3ร
EPS from 2024-03
Avg Div Yield โ
0.00%
DPS from 2023-03
0.00%
DPS from 2024-03
0.00%
DPS from 2025-03
Avg Daily Close
ยฅ1,694
ยฅ1,144
ยฅ1,477
Growth Rates (CAGR)
Metric
3yr CAGR (FY2022โ2025)
5yr CAGR (FY2020โ2025)
Stock Price
-21.1%
-22.9%
Sales
+13.7%
+9.4%
FCF/Share
โ
โ
EPS
โ
โ
DPS
โ
โ
BV/Share
+2.7%
โ
NCAV/Share
-0.4%
โ
No capital allocation signals recorded for this company.
Top 10 Shareholders
Ownership DNA
Large Shareholder Reports 6
#
Shareholder
Shares (thou.)
% of Total
1
Mitsui Information Co.
ไธไบๆ
ๅ ฑๆ ชๅผไผ็คพ
733,000
2
๏ผข๏ผญใใฉในใๆ ชๅผไผ็คพ
365,000
3
ๆพๅฒก ็ๅ
310,000
4
่พปๅฃ ็็ๅญ
157,500
5
ใขใใคใซใฏใชใจใคใๆ ชๅผไผ็คพ
148,808
6
ๆฑ ๆช
108,000
7
ๅฑฑ็ฐ ่ฑๆฒป
89,400
8
ๆ
ๅ ฑๆ่ก้็บๆ ชๅผไผ็คพ
89,284
9
ๅธๅท ็ฒ
88,000
10
็ฅๅฑ
ๅฒ็ฏ
85,050
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians โ GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
64.3%
+0.3% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2022
2023
2024
2025
Mitsui Information Co.
ไธไบๆ
ๅ ฑ
โ
20.68%
21.43%
21.67%
+0.24%
BMใใฉในใ
10.67%
10.30%
10.67%
10.79%
+0.12%
ๆพๅฒก ็ๅ
8.81%
8.75%
9.06%
9.16%
+0.10%
่พปๅฃ ็็ๅญ
4.54%
4.44%
4.61%
4.66%
+0.05%
ใขใใคใซใฏใชใจใคใ
4.35%
4.20%
4.35%
4.40%
+0.05%
ๆฑ ๆช
3.10%
2.99%
3.10%
3.19%
+0.09%
ๆ
ๅ ฑๆ่ก้็บ
2.61%
2.52%
2.61%
2.64%
+0.03%
ๅฑฑ็ฐ ่ฑๆฒป
NEW ENTRY
โ
โ
โ
โ
2.64%
NEW
ๅธๅท ็ฒ
2.53%
2.48%
2.57%
2.60%
+0.03%
็ฅๅฑ
ๅฒ็ฏ
โ
โ
2.10%
2.51%
+0.41%
auใซใใณใ ่จผๅธ
last seen 2024
Exited Top 10
โ
4.46%
3.42%
โ
ใคใณใใใฏใปใขใคใใฃ2ๅทๆ่ณไบๆฅญๆ้่ฒฌไปป็ตๅ
last seen 2022
Exited Top 10
18.42%
โ
โ
โ
BBH/SUMITOMO MITSUI TRUST BANK, LIMITED
last seen 2022
Exited Top 10
4.44%
โ
โ
โ
MICใคใใใผใทใงใณ4ๅทๆ่ณไบๆฅญๆ้่ฒฌไปป็ตๅ
last seen 2022
Exited Top 10
5.90%
โ
โ
โ
BBH/SUMITOMO MITSUI TRUST BANK,LIMITED(LONDONBRANCH)/SMTTIL/JAPANSMALL CAP FUND CLT AC
last seen 2023
Exited Top 10
โ
2.86%
โ
โ
Concentration (HHI)
โ
648
697
734
748
4 fiscal years ยท top-10 holders per year ยท >2,500 HHI = high concentration ยท entity-resolved
โ CSV
Date Shareholder Stake Event Flag Demands Source
2026-02-17
MITSUI KNOWLEDGE INDUSTRY CO., LTD.
21.44%
change
Passive
โ
2026-02-17
MITSUI KNOWLEDGE INDUSTRY CO., LTD.
20.26%
-1.18%
correction
Passive
โ
2025-09-29
T.D.I.CO.,LTD.
21.87%
-1.83%
correction
Passive
โ
2025-09-29
Masanori Matsuoka
18.73%
change
Passive
โ
2025-09-29
Masanori Matsuoka
4.58%
-14.15%
change
Passive
โ
2025-09-26
T.D.I.CO.,LTD.
23.7%
initial_5pct
Passive
โ
Date
Category
Summary
Amount
2026-02-13
๐ค Management Change
CEO
On February 13, 2026, the company's Board of Directors approved a change in representative directors. Shingo Matsuoka transitioned from Chairman (ๅ็ท ๅฝนไผ้ท) to Representative Director and Chairman & President (ไปฃ่กจๅ็ท ๅฝนไผ้ทๅ
ผ็คพ้ท), while Kuniharu Miyawaki retired from his position as Representative Director and President (ไปฃ่กจๅ็ท ๅฝน็คพ้ท). Matsuoka holds 165,000 shares including holdings through asset management company BM Trust Co., Ltd.
โ
โบ
Summary
On February 13, 2026, the company's Board of Directors approved a change in representative directors. Shingo Matsuoka transitioned from Chairman (ๅ็ท ๅฝนไผ้ท) to Representative Director and Chairman & President (ไปฃ่กจๅ็ท ๅฝนไผ้ทๅ
ผ็คพ้ท), while Kuniharu Miyawaki retired from his position as Representative Director and President (ไปฃ่กจๅ็ท ๅฝน็คพ้ท). Matsuoka holds 165,000 shares including holdings through asset management company BM Trust Co., Ltd.
2026ๅนด๏ผๆ13ๆฅ้ๅฌใฎๅฝ็คพๅ็ท ๅฝนไผใซใใใฆใไปฃ่กจๅ็ท ๅฝนใฎ็ฐๅใซใคใใฆๆฑบ่ญฐใใใใพใใใฎใงใๆฌ่จๆๅ ฑๅๆธใๆๅบใใใใฎใงใใใพใใ
โ