CNS Co.,Ltd., together with its subsidiaries, provides system engineering services in Japan. It offers system integration services, including cloud environment construction, infrastructure environment construction, application development, modernization, data utilization/analysis, SAS introduction support, and ServiceNow implementation support; U-Way oracle cloud infrastructure, U-Way oracle cloud VMware solution, and U-Way Lite OCI base model services; and DX, technology, and business consulting services. The company also provides system infrastructure, big data analysis, and digital innovation promotion services; and DX literacy education and human resource development accompaniment support services. CNS Co.,Ltd. was incorporated in 1985 and is headquartered in Tokyo, Japan.
Price
¥1,640
Market Cap
¥4.8B
Ent. Value
¥1.1B
Net Cash
¥3.7B
Shares Out.
2.9M
P / E
11.2×
EV / EBIT
2.0×
P / Book
1.20×
P / NCAV
1.49×
Div. Yield
4.57%
PRICE
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥7.0B | ¥6.7B | ¥6.0B | ¥5.4B | ¥4.8B |
| Cost of Sales | ¥5.3B | ¥5.0B | ¥4.5B | ¥4.1B | ¥3.7B |
| Gross Profit | ¥1.7B | ¥1.6B | ¥1.5B | ¥1.3B | ¥1.1B |
| SG&A | ¥1.2B | ¥1.0B | ¥947M | ¥789M | ¥690M |
| Operating Income | ¥555M | ¥620M | ¥559M | ¥533M | ¥458M |
| Non-Operating Income | ¥31M | ¥33M | ¥29M | ¥61M | ¥73M |
| Dividend Income | ¥10M | ¥9M | ¥7M | ¥7M | ¥5M |
| Interest Income | ¥1M | ¥0M | ¥0M | ¥0M | ¥0M |
| Non-Operating Expenses | ¥1M | ¥3M | ¥1M | ¥0M | ¥41M |
| Interest Expense | ¥0M | ¥0M | ¥0M | ¥0M | ¥0M |
| Ordinary Income | ¥585M | ¥650M | ¥588M | ¥594M | ¥490M |
| Pre-tax Income | ¥583M | ¥636M | ¥589M | ¥595M | ¥483M |
| Income Taxes | ¥155M | ¥175M | ¥156M | ¥185M | ¥147M |
| Current Tax | ¥161M | ¥187M | ¥167M | ¥194M | ¥157M |
| Deferred Tax | ¥-5M | ¥-12M | ¥-11M | ¥-8M | ¥-11M |
| Net Income (owners) | ¥427M | ¥461M | ¥433M | ¥409M | ¥337M |
| Comprehensive Income | ¥427M | ¥461M | ¥433M | ¥409M | ¥337M |
| EBITDA | ¥601M | ¥654M | ¥589M | ¥559M | ¥478M |
| EPS | ¥147.06 | ¥158.75 | ¥149.04 | ¥145.51 | ¥134.25 |
| Shares Outstanding | 2.9M | 2.9M | 2.9M | 2.9M | 2.5M |
| Shares Issued (total) | 2.9M | 2.9M | 2.9M | 2.9M | 2.5M |