← Back to Profile Company Fact Sheet

SUGAI CHEMICAL INDUSTRY CO., LTD.

4120 スガイ化学工業株式会社
Chemicals · Standard
PRICE: ¥2,480 · MKT CAP: ¥3.4B · P/E: 7.0x · P/B: 0.39x · DIV YIELD: 2.8%
PRICE — 5Y
Characteristics & Business Summary
Sugai Chemical Industry Co., Ltd. manufactures and sells various chemicals in Japan. The company offers pharmaceutical intermediates that are used in manufacturing circulatory systems, respiratory systems, antimicrobial and antiviral, cancer, and central...
Income Statement Highlights (¥ Million, except EPS/DPS in ¥)
Fiscal Period FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 Forecast
Net Sales 6,008 6,233 7,059 7,617 6,622 6,433 6,500
Operating Profit 500 560 651 638 541 489
Ordinary Profit 533 591 749 741 645 579
Net Profit 318 404 579 489 363 461
EPS ¥232 ¥295 ¥422 ¥356 ¥264 ¥336
DPS ¥30 ¥35 ¥45 ¥60 ¥70 ¥0
Balance Sheet & Valuation Highlights
Total Assets ¥12B
Net Assets (Equity) ¥8B
Equity Ratio 68.6%
ROE (Return on Equity) 6.3%
Cash & Equivalents ¥1B
Interest-Bearing Debt ¥1B
Capital Expenditure (CapEx) ¥0B
Depreciation & Amort. ¥0B
Major Shareholders
  • 1. GMOクリック証券株式会社 7.0%
  • 2. MUFG Bank, Ltd. 4.9%
  • 3. 株式会社紀陽銀行 (常任代理人 日本マスタートラスト信託銀行株式会社) 4.2%
  • 4. 菅井 博 3.1%
  • 5. Ueda Yagi Tanshi Co., Ltd. 3.0%
  • 6. 三木産業株式会社 2.7%
  • 7. 株式会社マナック・ケミカル・パートナーズ 2.6%
  • 8. Nippon Life Insurance Company 2.6%
  • 9. 花光 雅丸 2.3%
  • 10. Sumitomo Life Insurance Company 2.2%
Activist Activity
SBI SECURITIES Co.,Ltd. 3.46%
2026-04-06 · change
GMO CLICK Securities, Inc. 2.66%
2026-01-05 · change
GMO CLICK Securities, Inc. 2.67%
2026-01-05 · correction
GMO CLICK Securities, Inc. 4.34%
2025-11-17 · change
GMO CLICK Securities, Inc. 4.34%
2025-11-17 · correction
Historical Per-Share Data & Valuation Ratios
Per Share Metric FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 Forecast
Revenues per share ¥4,376 ¥4,540 ¥5,142 ¥5,548 ¥4,823 ¥4,685
FCF/Share ¥-283 ¥496 ¥405 ¥518 ¥-282 ¥960
EPS ¥232 ¥295 ¥422 ¥356 ¥264 ¥336
DPS ¥30 ¥35 ¥45 ¥60 ¥70 ¥0
Capital Spending per share ¥462 ¥554 ¥274 ¥349 ¥335 ¥277
Book Value per share ¥3,930 ¥4,150 ¥4,509 ¥4,823 ¥5,030 ¥5,299
Common Shares Outstanding 1M 1M 1M 1M 1M
Financial Aggregates & Margins
Financial Aggregate FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 Forecast
Revenues (Net Sales) ¥6B ¥6B ¥7B ¥8B ¥7B ¥6B ¥6B
Operating Margin (%) 8.3% 9.0% 9.2% 8.4% 8.2% 7.6%
Net Profit (owners) ¥0B ¥0B ¥1B ¥0B ¥0B ¥0B
Net Profit Margin (%) 5.3% 6.5% 8.2% 6.4% 5.5% 7.2%
Working Capital ¥-0B ¥0B ¥1B ¥1B ¥1B ¥2B
Total Debt (Interest-bearing) ¥3B ¥2B ¥2B ¥2B ¥2B ¥1B
Net Worth (Common Equity) ¥5B ¥6B ¥6B ¥7B ¥7B ¥7B
Return on Total Assets (ROA) 2.7% 3.6% 5.1% 4.3% 3.2% 3.8%
Return on Common Equity (ROE) 5.9% 7.1% 9.4% 7.4% 5.3% 6.3%
Business Summary & Analysis
Sugai Chemical Industry Co., Ltd. manufactures and sells various chemicals in Japan. The company offers pharmaceutical intermediates that are used in manufacturing circulatory systems, respiratory systems, antimicrobial and antiviral, cancer, and central...
Capital Strategy Targets
No active capital policy disclosure records found.
Tokyo Intelligence Filings System · Company Fact Sheet Generative Extraction Layer (Sonnet/Haiku) · Date: 2026-06-13