NEXYZ.Group Corporation

4346 株式会社ネクシィーズグループ

Specialty Business Services · Standard · TSE: Disclosed

PRICE: ¥844 · MKT CAP: ¥11.0B · P/E: 11.9x · P/B: 2.54x · DIV YIELD: 3.6%

PRICE — 5Y

Characteristics & Business Summary

Nexyz. Group Corporation engages in the embedded finance, media promotion, and other activities in Japan. The company offers Nexyz.Zero Series, a support service for equipment installation with zero initial investment; and ACCEL JAPAN, a new advertising model...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Net Sales	18,763	19,214	21,953	24,497	28,433
Operating Profit	-351	382	766	1,189	1,820
Ordinary Profit	-353	377	726	1,156	1,742
Net Profit	-1,153	185	748	611	922
EPS	¥-89	¥14	¥57	¥47	¥71
DPS	¥40	¥20	¥20	¥20	¥30

Balance Sheet & Valuation Highlights

Total Assets ¥24B

Net Assets (Equity) ¥8B

Equity Ratio 17.8%

ROE (Return on Equity) 38.9%

Cash & Equivalents ¥8B

Interest-Bearing Debt ¥7B

Capital Expenditure (CapEx) ¥0B

Depreciation & Amort. —

Major Shareholders

1. 近藤太香巳 25.3%
2. 株式会社近藤太香巳事務所 9.8%
3. NEXYZ.従業員持株会 8.2%
4. 伊藤智之 6.1%
5. SBI Securities Co., Ltd. 5.5%
6. 一般社団法人HDP 5.4%
7. 渡辺崇 2.2%
8. 大前成平 1.7%
9. ベル投資事業有限責任組合１ 1.7%
10. 山本司 1.4%

Activist Activity

No large shareholder activist campaigns detected.

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues per share	¥1,446	¥1,477	¥1,687	¥1,883	¥2,186
FCF/Share	¥117	¥-30	¥207	¥75	¥128
EPS	¥-89	¥14	¥57	¥47	¥71
DPS	¥40	¥20	¥20	¥20	¥30
Capital Spending per share	¥3	¥2	¥4	¥4	¥5
Book Value per share	¥124	¥77	¥114	¥135	¥182
Common Shares Outstanding	13M	13M	13M	13M	13M

Financial Aggregates & Margins

Financial Aggregate	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues (Net Sales)	¥19B	¥19B	¥22B	¥24B	¥28B
Operating Margin (%)	-1.9%	2.0%	3.5%	4.9%	6.4%
Net Profit (owners)	¥-1B	¥0B	¥1B	¥1B	¥1B
Net Profit Margin (%)	-6.1%	1.0%	3.4%	2.5%	3.2%
Working Capital	¥0B	¥-1B	¥-1B	¥-1B	¥-0B
Total Debt (Interest-bearing)	¥6B	¥6B	¥5B	¥6B	¥7B
Net Worth (Common Equity)	¥2B	¥1B	¥1B	¥2B	¥2B
Return on Total Assets (ROA)	-7.9%	1.4%	4.8%	3.3%	3.8%
Return on Common Equity (ROE)	-71.6%	18.5%	50.3%	34.7%	38.9%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.