MEDLEY,INC. 4480
株式会社メドレー · Information & Communication · Prime
Governance Compliance: TSE Status: Disclosed English Reports Available
Similar ›
Fact Sheet (PDF)
Medley, Inc. operates platforms for recruitment and medical businesses in Japan and the United States. It operates through three segments: Human Resources Platform Business, Medical Platform Business, and New Development Services. The company manages JobMedley, a human resource recruitment system for medical and healthcare, and related businesses; JobMedley Academy, an online video nursing training service; Medley, an electronic medical records for hospitals; Mall, a cloud dental business support system; Dentis, a cloud based dental clinic supports system; CLINICS Telemedicine, a telemedicine system for patients and medical institutions; CLINICS, a cloud medical support system; Pharms, pharmacy window support systems; Lalune, a women health consultation application; and Jobley for job board. It also operates and provides the facility reservation system @link. The company was incorporated in 2009 and is headquartered in Minato, Japan.
Price
¥2,038
Market Cap
¥63.0B
Ent. Value
¥70.5B
Net Debt
−¥7.5B
Shares Out.
30.9M
P / E
66.6×
EV / EBIT
32.8×
P / Book
4.26×
P / NCAV
N/M
Div. Yield
⬇ Excel
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
FY 2020
EDINET ↗
Net Sales ¥36.8B ¥29.3B ¥20.5B ¥14.2B ¥10.9B ¥6.8B
Cost of Sales ¥13.6B ¥10.4B ¥6.9B ¥4.5B ¥3.9B ¥2.2B
Gross Profit ¥23.2B ¥18.9B ¥13.6B ¥9.7B ¥7.0B ¥4.7B
SG&A ¥21.0B ¥16.6B ¥10.9B ¥8.4B ¥6.3B ¥4.3B
Operating Income ¥2.1B ¥2.3B ¥2.7B ¥1.3B ¥733M ¥396M
Non-Operating Income ¥460M ¥2.3B ¥1.4B ¥337M ¥79M ¥47M
Interest Income ¥22M ¥2M ¥0M ¥0M ¥0M ¥0M
Non-Operating Expenses ¥408M ¥533M ¥333M ¥100M ¥68M ¥20M
Interest Expense ¥173M ¥67M ¥11M ¥11M ¥19M ¥10M
Ordinary Income ¥2.2B ¥4.1B ¥3.8B ¥1.5B ¥743M ¥423M
Pre-tax Income ¥2.4B ¥4.1B ¥3.8B ¥1.5B ¥765M ¥423M
Income Taxes ¥1.4B ¥1.3B ¥1.2B ¥502M ¥207M ¥-33M
Current Tax ¥1.1B ¥1.7B ¥1.3B ¥527M ¥354M ¥92M
Deferred Tax ¥312M ¥-445M ¥-86M ¥-25M ¥-147M ¥-126M
Net Income (owners) ¥975M ¥2.8B ¥2.6B ¥1.0B ¥563M ¥456M
Minority Interest ¥-23M ¥5M ¥4M ¥-5M
Comprehensive Income ¥791M ¥2.8B ¥2.3B ¥1.3B ¥558M ¥456M
EBITDA ¥4.6B ¥4.0B ¥3.3B ¥1.9B ¥1.2B ¥543M
Goodwill Amort. (J-GAAP) ¥1.4B ¥773M ¥243M ¥181M ¥129M
EPS ¥30.62 ¥86.17 ¥79.53 ¥31.77 ¥17.79 ¥15.69
Shares Outstanding 30.9M 32.5M 32.4M 32.1M 31.9M 30.9M
Shares Issued (total) 32.7M 32.7M 32.7M 32.7M 32.5M 30.9M
Treasury Shares 1.8M 0.2M 0.4M 0.6M 0.6M