WILLs Inc.

4482 株式会社ウィルズ

Internet Content & Information · Growth

PRICE: ¥720 · MKT CAP: ¥14.6B · P/E: 17.4x · P/B: 5.65x · DIV YIELD: 1.8%

PRICE — 5Y

Characteristics & Business Summary

WILLs Inc. develops and offers a shareholder management platform utilizing blockchain technology in Japan and internationally. It offers Premium preferential treatment Club, a digital transformation support service for shareholder management; IR-navi, a...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Net Sales	2,433	3,378	3,816	4,481	5,072	6,052
Operating Profit	400	522	703	915	1,036	1,302
Ordinary Profit	401	520	693	911	1,040	1,301
Net Profit	280	350	418	507	671	839
EPS	¥14	¥18	¥20	¥24	¥33	¥41
DPS	¥0	¥2	¥7	¥10	¥11	¥13

Balance Sheet & Valuation Highlights

Total Assets ¥5B

Net Assets (Equity) ¥3B

Equity Ratio 53.5%

ROE (Return on Equity) 32.5%

Cash & Equivalents ¥3B

Interest-Bearing Debt ¥0B

Capital Expenditure (CapEx) ¥0B

Depreciation & Amort. ¥0B

Major Shareholders

1. 杉本光生 30.1%
2. 蓮本泰之 14.0%
3. ＳＵＧアセット株式会社 6.5%
4. 青山洋一 2.9%
5. 神保株式会社 2.4%
6. W H I T T E N D A R R E L E U G E N E 1.7%
7. 杉本久子 1.6%
8. 角田久美 1.4%
9. 杉本明子 1.3%
10. 株式会社アスピレーション 1.2%

Activist Activity

SUG Asset Co., Ltd. 35.19%

2025-09-01 · change

SUG Asset Co., Ltd. 35.19%

2025-04-09 · correction

SUG Asset Co., Ltd. 35.19%

2025-04-04 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues per share	¥126	¥171	¥183	¥216	¥248	¥299
FCF/Share	¥24	¥27	¥38	¥44	¥52	¥68
EPS	¥14	¥18	¥20	¥24	¥33	¥41
DPS	¥0	¥2	¥7	¥10	¥11	¥13
Capital Spending per share	¥0	¥0	¥0	¥2	¥0	¥0
Book Value per share	¥50	¥68	¥80	¥89	¥104	¥127
Common Shares Outstanding	19M	20M	21M	21M	20M	20M

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues (Net Sales)	¥2B	¥3B	¥4B	¥4B	¥5B	¥6B
Operating Margin (%)	16.4%	15.5%	18.4%	20.4%	20.4%	21.5%
Net Profit (owners)	¥0B	¥0B	¥0B	¥1B	¥1B	¥1B
Net Profit Margin (%)	11.5%	10.4%	10.9%	11.3%	13.2%	13.9%
Working Capital	¥0B	¥1B	¥1B	¥1B	¥1B	¥1B
Total Debt (Interest-bearing)	¥0B	¥0B	¥0B	¥0B	¥0B	¥0B
Net Worth (Common Equity)	¥1B	¥1B	¥2B	¥2B	¥2B	¥3B
Return on Total Assets (ROA)	13.3%	13.2%	12.8%	13.8%	15.7%	17.4%
Return on Common Equity (ROE)	28.8%	26.2%	25.1%	27.4%	31.5%	32.5%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.