Mirative Co., Ltd.

472A 株式会社ミラティブ

Internet Content & Information · TSE

PRICE: ¥407 · MKT CAP: ¥6.9B · P/E: 8.7x · P/B: 1.94x · DIV YIELD: 0.0%

PRICE — 5Y

Characteristics & Business Summary

Mirrativ Inc. develops and operates live streaming platform. Its platform offers Emomo, an avatar feature that creates alter ego; Ranking, an event that ranks users and live streams within Mirrativ based on various metrics; and Live Gaming, an interactive...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2025
Net Sales	7,188
Operating Profit	349
Ordinary Profit	287
Net Profit	739
EPS	¥44
DPS	¥0

Balance Sheet & Valuation Highlights

Total Assets ¥5B

Net Assets (Equity) ¥4B

Equity Ratio 67.7%

ROE (Return on Equity) 20.9%

Cash & Equivalents ¥3B

Interest-Bearing Debt ¥1B

Capital Expenditure (CapEx) ¥0B

Depreciation & Amort. ¥0B

Major Shareholders

1. 赤川隼一 14.7%
2. Custody Bank of Japan, Ltd. (Trust Account) 12.6%
3. グロービス５号ファンド投資事業有限責任組合 10.5%
4. ANRI３号投資事業有限責任組合 6.2%
5. テクノロジーベンチャーズ４号投資事業有限責任組合 5.3%
6. Globis Fund Ⅴ,L.P.(常任代理人グロービス・キャピタルパートナーズ株式会社) 4.5%
7. YJ３号投資事業組合 4.1%
8. NOMURA PB NOMINEES LIMITED OMNIBUS-MARGIN (CASHPB)(常任代理人野村證券株式会社) 2.4%
9. ジャフコSV５共有投資事業有限責任組合 2.3%
10. グローバル・ブレイン７号投資事業有限責任組合 1.9%

Activist Activity

Resona Asset Management Co., Ltd. 10.83%

2026-03-02 · change

Resona Asset Management Co., Ltd. 9.74%

2026-02-06 · change

Resona Asset Management Co., Ltd. 8.74%

2026-01-09 · initial_5pct

ANRI INC. 6.2%

2025-12-25 · correction

ITOCHU Technology Ventures, Inc. 5.35%

2025-12-25 · initial_5pct

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2025
Revenues per share	¥425
FCF/Share	¥15
EPS	¥44
DPS	¥0
Capital Spending per share	¥2
Book Value per share	¥209
Common Shares Outstanding	17M

Financial Aggregates & Margins

Financial Aggregate	FY 2025
Revenues (Net Sales)	¥7B
Operating Margin (%)	4.9%
Net Profit (owners)	¥1B
Net Profit Margin (%)	10.3%
Working Capital	¥3B
Total Debt (Interest-bearing)	¥1B
Net Worth (Common Equity)	¥4B
Return on Total Assets (ROA)	14.1%
Return on Common Equity (ROE)	20.9%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.