SM ENTERTAINMENT JAPAN Co.,Ltd.

4772 株式会社ストリームメディアコーポレーション

Entertainment · Growth

PRICE: ¥66 · MKT CAP: ¥7.6B · P/E: 20.4x · P/B: 1.06x · DIV YIELD: 3.0%

PRICE — 5Y

Characteristics & Business Summary

SM ENTERTAINMENT JAPAN Co.,Ltd. engages in the CS broadcasting, management, mobile, fan club, merchandising, events and concerts, music, and rights businesses in Japan. It operates through Entertainment Business and Rights & Media Business segments. The...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Net Sales	5,632	7,079	8,911	9,716	10,196
Operating Profit	-648	-381	182	364	174
Ordinary Profit	-633	-366	191	375	194
Net Profit	-286	-303	262	788	376
EPS	¥-2	¥-3	¥2	¥7	¥3
DPS	¥0	¥0	¥0	¥1	¥2

Balance Sheet & Valuation Highlights

Total Assets ¥15B

Net Assets (Equity) ¥8B

Equity Ratio 49.8%

ROE (Return on Equity) 5.7%

Cash & Equivalents ¥4B

Interest-Bearing Debt ¥0B

Capital Expenditure (CapEx) ¥0B

Depreciation & Amort. ¥0B

Major Shareholders

1. 株式会社SMEJ Holdings 66.1%
2. Citibank, N.A. 7.5%
3. Citibank, N.A. 7.2%
4. Citibank, N.A. 4.1%
5. 株式会社サンライズ 0.9%
6. JPMorgan Securities Japan Co., Ltd. 0.3%
7. 宇田川昇平 0.2%
8. 櫻井考明 0.2%
9. 栃木裕美子 0.2%
10. ケイテイコーポレーション（常任代理人株式会社ケイティ・ジャパン） 0.2%

Activist Activity

S.M.ENTERTAINMENT JAPAN Inc. 66.06%

2025-01-07 · change

S.M.ENTERTAINMENT JAPAN Inc. 70.37%

2024-04-03 · change

S.M.ENTERTAINMENT JAPAN Inc. 70.37%

2024-04-01 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues per share	¥49	¥61	¥77	¥84	¥88
FCF/Share	¥1	¥-1	¥-9	¥-5	¥12
EPS	¥-2	¥-3	¥2	¥7	¥3
DPS	¥0	¥0	¥0	¥1	¥2
Capital Spending per share	¥0	¥0	¥0	¥0	¥0
Book Value per share	¥48	¥46	¥48	¥55	¥57
Common Shares Outstanding	116M	116M	116M	116M	116M

Financial Aggregates & Margins

Financial Aggregate	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues (Net Sales)	¥6B	¥7B	¥9B	¥10B	¥10B
Operating Margin (%)	-11.5%	-5.4%	2.0%	3.7%	1.7%
Net Profit (owners)	¥-0B	¥-0B	¥0B	¥1B	¥0B
Net Profit Margin (%)	-5.1%	-4.3%	2.9%	8.1%	3.7%
Working Capital	¥4B	¥5B	¥5B	¥6B	¥6B
Total Debt (Interest-bearing)	¥0B	¥0B	¥0B	¥0B	¥0B
Net Worth (Common Equity)	¥6B	¥5B	¥6B	¥6B	¥7B
Return on Total Assets (ROA)	-2.3%	-3.0%	2.1%	5.5%	2.6%
Return on Common Equity (ROE)	-5.1%	-5.7%	4.7%	12.4%	5.7%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.