GMO Internet Inc.

4784 GMOアドパートナーズ株式会社

Software - Infrastructure · Prime · TSE: Disclosed

PRICE: ¥458 · MKT CAP: ¥125.6B · P/E: 22.6x · P/B: 9.18x · DIV YIELD: 4.4%

PRICE — 5Y

Characteristics & Business Summary

GMO internet, Inc. engages in internet infrastructure business in Japan. The company offers cloud /hosting, membership management, internet connection, and domain registration services. It is also involved in online advertisement business. The company was...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Net Sales	34,525	16,629	14,904	12,998	78,548
Operating Profit	487	711	-25	140	8,224
Ordinary Profit	543	747	180	152	8,345
Net Profit	328	396	40	-5	5,563
EPS	¥21	¥25	¥3	¥-0	¥20
DPS	¥11	¥12	¥1	¥7	¥20

Balance Sheet & Valuation Highlights

Total Assets ¥52B

Net Assets (Equity) ¥14B

Equity Ratio 26.6%

ROE (Return on Equity) 41.9%

Cash & Equivalents ¥14B

Interest-Bearing Debt ¥6B

Capital Expenditure (CapEx) ¥1B

Depreciation & Amort. ¥5B

Major Shareholders

1. GMOインターネットグループ株式会社 90.6%
2. GMOネットアイアールディー株式会社 0.8%
3. GMOエクイティマネジメント株式会社 0.6%
4. Rakuten Securities, Inc. 0.4%
5. JP JPMSE LUX RE NOMURA INT PLC 1 EQ CO（常任代理人株式会社三菱UFJ銀行） 0.2%
6. Citibank, N.A. 0.2%
7. MLI FOR CLIENT GENERAL TREATY-PB（常任代理人 BofA証券株式会社） 0.1%
8. JPMorgan Securities Japan Co., Ltd. 0.1%
9. 中座義行 0.1%
10. SBI Securities Co., Ltd. 0.1%

Activist Activity

GMO Internet Group, Inc. 59.24%

2026-05-27 · decrease

GMO internet group, Inc. 62.64%

2026-05-07 · change

GMO internet group, Inc. 91.86%

2026-04-23 · change

GMO Internet Group, Inc. 91.86%

2025-10-28 · change

GMO AD HOLDINGS, Inc. 96.85%

2025-07-29 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues per share	¥2,191	¥1,036	¥924	¥806	¥286
FCF/Share	¥11	¥54	¥-58	¥-0	¥46
EPS	¥21	¥25	¥3	¥-0	¥20
DPS	¥11	¥12	¥1	¥7	¥20
Capital Spending per share	¥2	¥1	¥1	¥1	¥4
Book Value per share	¥314	¥326	¥317	¥315	¥48
Common Shares Outstanding	16M	16M	16M	16M	274M

Financial Aggregates & Margins

Financial Aggregate	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues (Net Sales)	¥35B	¥17B	¥15B	¥13B	¥79B
Operating Margin (%)	1.4%	4.3%	-0.2%	1.1%	10.5%
Net Profit (owners)	¥0B	¥0B	¥0B	¥-0B	¥6B
Net Profit Margin (%)	1.0%	2.4%	0.3%	-0.0%	7.1%
Working Capital	¥3B	¥4B	¥3B	¥4B	¥-2B
Total Debt (Interest-bearing)	¥0B	¥0B	¥0B	¥0B	¥6B
Net Worth (Common Equity)	¥5B	¥5B	¥5B	¥5B	¥13B
Return on Total Assets (ROA)	2.8%	3.2%	0.4%	-0.0%	10.8%
Return on Common Equity (ROE)	6.6%	7.6%	0.8%	-0.1%	41.9%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.