Oricon Inc.

4800 オリコン株式会社

Information & Communication · Standard · TSE: Disclosed

PRICE: ¥1,328 · MKT CAP: ¥17.4B · P/E: 27.3x · P/B: 2.94x · DIV YIELD: 2.7%

PRICE — 5Y

Characteristics & Business Summary

Oricon Inc. designs and operates websites. It also offers news distribution, website management, and consulting services; database and solutions; content for mobile phones, such as rankings and music information; and customer satisfaction survey services. The...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Net Sales	4,030	4,503	4,875	4,800	4,916	6,321	6,500
Operating Profit	1,058	1,520	1,766	1,557	1,402	1,544	1,640
Ordinary Profit	1,044	1,507	1,699	1,589	1,400	1,601	—
Net Profit	860	1,011	1,107	1,055	992	625	1,050
EPS	¥62	¥75	¥82	¥80	¥76	¥48	—
DPS	¥17	¥23	¥27	¥29	¥36	¥0	—

Balance Sheet & Valuation Highlights

Total Assets ¥7B

Net Assets (Equity) ¥6B

Equity Ratio 81.8%

ROE (Return on Equity) 11.0%

Cash & Equivalents ¥5B

Interest-Bearing Debt ¥0B

Capital Expenditure (CapEx) ¥0B

Depreciation & Amort. ¥0B

Major Shareholders

1. ㈲リトルポンド 36.0%
2. Hikari Tsushin, Inc. 7.9%
3. UHPartners2 7.8%
4. Japan Custody Bank 4.2%
5. 嶋村吉洋 3.2%
6. ㈱エスアイエル 2.5%
7. 小池秀効 2.3%
8. 小池尚子 2.3%
9. 小池結実 1.1%
10. ㈱UHPartners3 1.1%

Activist Activity

Littlepond Inc. 31.16%

2026-06-04 · decrease

Hikari Tsushin K.K. 16.75%

2025-09-26 · change

Hikari Tsushin K.K. 15.77%

2023-10-23 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues per share	¥292	¥332	¥362	¥364	¥376	¥483	—
FCF/Share	¥52	¥83	¥62	¥96	¥86	¥83	—
EPS	¥62	¥75	¥82	¥80	¥76	¥48	—
DPS	¥17	¥23	¥27	¥29	¥36	¥0	—
Capital Spending per share	¥3	¥1	¥5	¥4	¥6	¥3	—
Book Value per share	¥258	¥300	¥342	¥384	¥428	¥436	—
Common Shares Outstanding	14M	14M	13M	13M	13M	—	—

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues (Net Sales)	¥4B	¥5B	¥5B	¥5B	¥5B	¥6B	¥6B
Operating Margin (%)	26.3%	33.8%	36.2%	32.4%	28.5%	24.4%	25.2%
Net Profit (owners)	¥1B	¥1B	¥1B	¥1B	¥1B	¥1B	¥1B
Net Profit Margin (%)	21.3%	22.5%	22.7%	22.0%	20.2%	9.9%	16.2%
Working Capital	¥3B	¥3B	¥3B	¥4B	¥4B	¥4B	—
Total Debt (Interest-bearing)	¥0B	¥0B	¥0B	¥0B	¥0B	¥0B	—
Net Worth (Common Equity)	¥4B	¥4B	¥5B	¥5B	¥6B	¥6B	—
Return on Total Assets (ROA)	19.6%	20.2%	20.0%	17.5%	14.3%	8.8%	—
Return on Common Equity (ROE)	24.1%	24.8%	24.0%	20.8%	17.7%	11.0%	—

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.