Nippon Seiro Co., Ltd. manufactures and sells petroleum waxes, physically and chemically converted wax products, and fuel oil in Japan, rest of Asia, North America, and internationally. The company offers paraffin waxes; microcrystalline waxes; oxidized and chemical waxes; blended products, such as anti-ozonant waxes; wax emulsions; and Fischer-Tropsch waxes. It provides its products in slab, pellet, powder, and granule forms for use in various applications, such as hotmelt adhesives, paper cups, plastic lubricants, paper converting, rubber anti-ozonants, polishes, cosmetics and pharmaceuticals, candles, water proof corrugated paperboards, chlorinated paraffins, matches, rust prevention, plywood, textiles, electric insulation, polish, TTR, modification of paraffin wax, laminations, chewing gums, water repellents, binders, slip agents, ink additives, release agents, rubbers and tires, polymer additive agents, ink, toner, additive agent, and paraffin wax reformers. The company was founded in 1929 and is headquartered in Tokyo, Japan.
Price
¥222
Market Cap
¥4.4B
Ent. Value
¥17.2B
Net Debt
−¥12.8B
Shares Out.
19.7M
P / E
6.3×
EV / EBIT
14.6×
⚠ TSE Capital Mandate
P / Book
0.69×
P / NCAV
N/M
Div. Yield
—
PRICE
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
FY 2020
EDINET ↗ |
|---|---|---|---|---|---|---|
| Net Sales | ¥19.8B | ¥22.0B | ¥21.7B | ¥38.5B | ¥27.9B | ¥22.2B |
| Cost of Sales | ¥16.2B | ¥17.5B | ¥19.7B | ¥37.1B | ¥24.4B | ¥21.9B |
| Gross Profit | ¥3.5B | ¥4.6B | ¥2.0B | ¥1.4B | ¥3.6B | ¥358M |
| SG&A | ¥2.4B | ¥2.3B | ¥2.5B | ¥3.4B | ¥3.0B | ¥2.4B |
| Operating Income | ¥1.2B | ¥2.2B | ¥-552M | ¥-2.0B | ¥587M | ¥-2.1B |
| Non-Operating Income | ¥110M | ¥79M | ¥123M | ¥68M | ¥150M | ¥135M |
| Dividend Income | ¥10M | ¥27M | ¥7M | ¥17M | ¥15M | ¥21M |
| Interest Income | ¥14M | ¥3M | ¥1M | ¥0M | ¥0M | ¥0M |
| Non-Operating Expenses | ¥602M | ¥642M | ¥356M | ¥288M | ¥270M | ¥907M |
| Interest Expense | ¥566M | ¥572M | ¥294M | ¥187M | ¥167M | ¥163M |
| Ordinary Income | ¥680M | ¥1.7B | ¥-785M | ¥-2.3B | ¥467M | ¥-2.9B |
| Pre-tax Income | ¥620M | ¥1.7B | ¥-1.3B | ¥-2.3B | ¥473M | ¥-2.8B |
| Income Taxes | ¥-77M | ¥-117M | ¥-123M | ¥111M | ¥29M | ¥49M |
| Current Tax | ¥15M | ¥24M | ¥30M | ¥30M | ¥41M | ¥18M |
| Deferred Tax | ¥-92M | ¥-142M | ¥-153M | ¥80M | ¥-11M | ¥30M |
| Net Income (owners) | ¥697M | ¥1.8B | ¥-1.2B | ¥-2.4B | ¥444M | ¥-2.9B |
| Comprehensive Income | ¥704M | ¥1.9B | ¥-1.6B | ¥-2.3B | ¥464M | ¥-2.8B |
| EBITDA | ¥2.0B | ¥3.2B | ¥505M | ¥-1.1B | ¥1.6B | ¥-1.1B |
| EPS | ¥35.33 | ¥89.96 | ¥-61.87 | ¥-119.92 | ¥22.50 | ¥-145.77 |
| Shares Outstanding | 19.7M | 19.7M | 19.7M | 19.7M | 19.7M | 19.7M |
| Shares Issued (total) | 22.4M | 22.4M | 22.4M | 22.4M | 22.4M | 22.4M |
| Treasury Shares | 2.7M | 2.7M | 2.7M | 2.7M | 2.7M | 2.7M |