KURAMOTO CO.,LTD.

5216 株式会社倉元製作所

Electronic Components · Standard

PRICE: ¥130 · MKT CAP: ¥6.2B · P/E: — · P/B: 8.72x · DIV YIELD: 0.0%

PRICE — 5Y

Characteristics & Business Summary

Kuramoto Co., Ltd. engages in the development, processing, and sale of glass substrates in Japan. The company offers glass substrate processing, cutting, chamfering, and polishing. It also involved into quartz component repair clinic; DX lark partner...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Net Sales	1,004	1,033	1,058	705	1,568	2,011
Operating Profit	-315	-43	-117	-407	95	-1,425
Ordinary Profit	-368	9	-33	-399	30	-1,476
Net Profit	735	9	1	-555	31	-3,081
EPS	¥23	¥0	¥0	¥-16	¥1	¥-64
DPS	¥0	¥0	¥0	¥0	¥0	¥0

Balance Sheet & Valuation Highlights

Total Assets ¥2B

Net Assets (Equity) ¥1B

Equity Ratio 39.3%

ROE (Return on Equity) -431.1%

Cash & Equivalents ¥0B

Interest-Bearing Debt ¥1B

Capital Expenditure (CapEx) ¥0B

Depreciation & Amort. ¥0B

Major Shareholders

1. ニューセンチュリー有限責任事業組合 13.4%
2. ＷＡＮＧＣＨＩ 13.3%
3. 那須マテリアル株式会社 6.5%
4. 渡邉敏行 3.3%
5. Rakuten Securities, Inc. 1.9%
6. ＩＮＴＥＲＡＣＴＩＶＥＢＲＯＫＥＲＳＬＬＣ（常任代理人インタラクティブ・ブローカーズ証券株式会社） 1.5%
7. スマート永輝有限責任事業組合 1.1%
8. ＦＵＴＵＳＥＣＵＲＩＴＩＥＳＩＮＴＥＲＮＡＴＩＯＮＡＬ（ＨＯＮＧＫＯＮＧ）ＬＩＭＩＴＥＤ（常任代理人ｍｏｏｍｏｏ証券株式会社） 0.9%
9. 李克 0.9%
10. BNY Mellon (Nominee) 0.7%

Activist Activity

NASU MATERIAL INC. 8.89%

2026-04-06 · change

Prolight Corporation Limited 29.83%

2026-04-03 · change

WANG CHI 13.35%

2026-01-23 · change

Prolight Corporation Limited 27.75%

2025-08-18 · correction

Prolight Corporation Limited 27.68%

2025-08-18 · correction

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues per share	¥32	¥31	¥31	¥21	¥33	¥42
FCF/Share	¥-10	¥-8	¥-1	¥-5	¥-18	¥-12
EPS	¥23	¥0	¥0	¥-16	¥1	¥-64
DPS	¥0	¥0	¥0	¥0	¥0	¥0
Capital Spending per share	¥1	¥1	¥7	¥4	¥10	¥7
Book Value per share	¥10	¥20	¥20	¥6	¥78	¥15
Common Shares Outstanding	32M	34M	34M	34M	48M	48M

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues (Net Sales)	¥1B	¥1B	¥1B	¥1B	¥2B	¥2B
Operating Margin (%)	-31.3%	-4.1%	-11.1%	-57.8%	6.1%	-70.8%
Net Profit (owners)	¥1B	¥0B	¥0B	¥-1B	¥0B	¥-3B
Net Profit Margin (%)	73.2%	0.9%	0.1%	-78.8%	2.0%	-153.2%
Working Capital	¥-0B	¥-0B	¥-0B	¥-1B	¥0B	¥-1B
Total Debt (Interest-bearing)	¥1B	¥1B	¥1B	¥1B	¥1B	¥1B
Net Worth (Common Equity)	¥0B	¥1B	¥1B	¥0B	¥4B	¥1B
Return on Total Assets (ROA)	58.3%	0.5%	0.0%	-49.7%	0.7%	-169.3%
Return on Common Equity (ROE)	244.1%	1.3%	0.1%	-282.8%	0.8%	-431.1%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.