NIPPON CHUZO K. K.

5609 日本鋳造株式会社

Steel · Standard · TSE: Disclosed

PRICE: ¥865 · MKT CAP: ¥4.2B · P/E: 17.6x · P/B: 0.35x · DIV YIELD: 3.5%

PRICE — 5Y

Characteristics & Business Summary

Nippon Chuzo K. K. engages in supplying large, special, and steel castings for construction in Japan. The company also provides steel materials, cast iron, new casting technologies and formed and fabricated materials, and particularly for casting maIt is also...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Net Sales	11,902	12,106	14,811	15,992	14,311
Operating Profit	497	787	707	1,287	408
Ordinary Profit	589	814	701	1,277	387
Net Profit	435	663	568	651	236
EPS	¥85	¥129	¥118	¥135	¥49
DPS	¥25	¥30	¥30	¥35	¥30

Balance Sheet & Valuation Highlights

Total Assets ¥22B

Net Assets (Equity) ¥12B

Equity Ratio 53.2%

ROE (Return on Equity) 3.3%

Cash & Equivalents ¥1B

Interest-Bearing Debt ¥4B

Capital Expenditure (CapEx) ¥1B

Depreciation & Amort. ¥1B

Major Shareholders

1. JFEスチール株式会社 36.2%
2. 日立建機株式会社 14.9%
3. 都丸卓治 0.9%
4. SBI Securities Co., Ltd. 0.9%
5. 小柳厚三 0.9%
6. 高橋明子 0.9%
7. 浅沼雄二 0.8%
8. 広岡靖雄 0.8%
9. 井上豊彦 0.7%
10. 林田香代子 0.6%

Activist Activity

No large shareholder activist campaigns detected.

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Revenues per share	¥2,319	¥2,359	¥3,072	¥3,317	¥2,968
FCF/Share	¥140	¥-181	¥-101	¥252	¥-62
EPS	¥85	¥129	¥118	¥135	¥49
DPS	¥25	¥30	¥30	¥35	¥30
Capital Spending per share	¥159	¥97	¥134	¥123	¥204
Book Value per share	¥1,157	¥1,261	¥1,366	¥1,471	¥1,485
Common Shares Outstanding	5M	5M	5M	5M	5M

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Revenues (Net Sales)	¥12B	¥12B	¥15B	¥16B	¥14B
Operating Margin (%)	4.2%	6.5%	4.8%	8.0%	2.9%
Net Profit (owners)	¥0B	¥1B	¥1B	¥1B	¥0B
Net Profit Margin (%)	3.7%	5.5%	3.8%	4.1%	1.6%
Working Capital	¥-1B	¥-0B	¥-0B	¥0B	¥-0B
Total Debt (Interest-bearing)	¥2B	¥3B	¥4B	¥4B	¥4B
Net Worth (Common Equity)	¥6B	¥6B	¥7B	¥7B	¥7B
Return on Total Assets (ROA)	2.2%	3.1%	2.5%	2.8%	1.1%
Return on Common Equity (ROE)	7.3%	10.2%	8.6%	9.2%	3.3%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.