METALART CORPORATION

5644 株式会社メタルアート

Metal Fabrication · Standard

PRICE: ¥7,620 · MKT CAP: ¥22.1B · P/E: 8.1x · P/B: 0.84x · DIV YIELD: 1.7%

PRICE — 5Y

Characteristics & Business Summary

Metalart Corporation engages in the manufacture, machining, and sales of hot forged, precise, and closed-die-forged products for automobiles, construction and agricultural machinery, ships, and other industrial machinery in Japan and internationally. It...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Net Sales	28,258	35,010	44,238	45,021	43,954	45,289	22,000
Operating Profit	1,763	3,206	3,804	2,921	2,995	3,905	1,070
Ordinary Profit	2,071	3,308	3,866	3,183	3,253	4,193	—
Net Profit	1,364	2,215	2,632	2,119	1,998	2,693	440
EPS	¥451	¥733	¥893	¥719	¥688	¥928	¥479
DPS	¥45	¥74	¥90	¥118	¥133	¥75	—

Balance Sheet & Valuation Highlights

Total Assets ¥46B

Net Assets (Equity) ¥29B

Equity Ratio 56.3%

ROE (Return on Equity) 10.9%

Cash & Equivalents ¥11B

Interest-Bearing Debt ¥4B

Capital Expenditure (CapEx) ¥3B

Depreciation & Amort. ¥2B

Major Shareholders

1. ダイハツ工業㈱ 35.7%
2. ㈱ゴーシュー 4.4%
3. 松澤孝一 3.9%
4. THE SHIGA BANK,LTD. 3.5%
5. RE FUND 107-CLIENT AC 2.5%
6. Resona Bank 2.1%
7. Employee Stock Ownership Plan 1.7%
8. Japan Custody Bank 1.7%
9. Mitsubishi UFJ Morgan Stanley Securities Co., Ltd. 1.4%
10. Ueda Yagi Tanshi Co., Ltd. 1.3%

Activist Activity

Takateru Murakami 8.8%

2026-06-08 · increase

Sumitomo Mitsui DS Asset Management Company, Limited 2.76%

2026-06-04 · decrease

Takateru Murakami 8.8%

2026-06-03 · increase

Murakami Takateru 7.76%

2026-06-01 · increase

Murakami Takateru 8.98%

2026-06-01 · increase

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues per share	¥9,346	¥11,579	¥15,009	¥15,275	¥15,143	¥15,602	—
FCF/Share	¥1,302	¥-135	¥184	¥102	¥511	¥657	—
EPS	¥451	¥733	¥893	¥719	¥688	¥928	¥479
DPS	¥45	¥74	¥90	¥118	¥133	¥75	—
Capital Spending per share	¥350	¥738	¥1,179	¥1,220	¥1,378	¥1,034	—
Book Value per share	¥4,988	¥5,645	¥6,551	¥7,153	¥7,774	¥8,514	—
Common Shares Outstanding	3M	3M	3M	3M	3M	—	—

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues (Net Sales)	¥28B	¥35B	¥44B	¥45B	¥44B	¥45B	¥22B
Operating Margin (%)	6.2%	9.2%	8.6%	6.5%	6.8%	8.6%	4.9%
Net Profit (owners)	¥1B	¥2B	¥3B	¥2B	¥2B	¥3B	¥0B
Net Profit Margin (%)	4.8%	6.3%	5.9%	4.7%	4.5%	5.9%	2.0%
Working Capital	¥4B	¥4B	¥6B	¥7B	¥7B	¥8B	—
Total Debt (Interest-bearing)	¥4B	¥4B	¥4B	¥5B	¥5B	¥4B	—
Net Worth (Common Equity)	¥15B	¥17B	¥19B	¥21B	¥23B	¥25B	—
Return on Total Assets (ROA)	4.4%	5.7%	6.2%	4.8%	4.5%	5.8%	—
Return on Common Equity (ROE)	9.0%	13.0%	13.6%	10.1%	8.9%	10.9%	—

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.