JMC Corporation engages in the manufacture and sale of prototypes, parts, and products using advanced 3D printing, sand casting, and industrial computed tomography (CT) technologies in Japan. The company also offers inspection/measurement services of CT for industrial use, as well as sells industrial CT scanners. The company serves customers across various industries, including wholesale, precision machinery and medical equipment manufacturing, electric machinery, general machinery, transportation machinery, steel and non-ferrous metals, metal products, automotive maintenance, entertainment, professional services, education, and research institutes. The company was incorporated in 1992 and is headquartered in Yokohama, Japan.
Read more
Financials
Ownership
Material Events
Income Statement
Balance Sheet
Cash Flow
Ratios & Growth
Metric
FY 2025
EDINET โ
FY 2024
EDINET โ
FY 2023
EDINET โ
FY 2022
EDINET โ
FY 2021
EDINET โ
Net Sales
ยฅ3.2B
ยฅ3.1B
ยฅ3.6B
ยฅ3.0B
ยฅ2.4B
Cost of Sales
ยฅ2.2B
ยฅ2.0B
ยฅ2.1B
ยฅ1.7B
ยฅ1.5B
Gross Profit
ยฅ1.0B
ยฅ1.0B
ยฅ1.5B
ยฅ1.2B
ยฅ878M
SG&A
ยฅ933M
ยฅ937M
ยฅ970M
ยฅ860M
ยฅ776M
Operating Income
ยฅ104M
ยฅ88M
ยฅ537M
ยฅ351M
ยฅ102M
Non-Operating Income
ยฅ7M
ยฅ51M
ยฅ11M
ยฅ46M
ยฅ74M
Interest Income
ยฅ0M
ยฅ0M
ยฅ0M
ยฅ0M
ยฅ0M
Non-Operating Expenses
ยฅ10M
ยฅ16M
ยฅ14M
ยฅ15M
ยฅ22M
Interest Expense
ยฅ9M
ยฅ11M
ยฅ12M
ยฅ11M
ยฅ13M
Ordinary Income
ยฅ101M
ยฅ123M
ยฅ533M
ยฅ381M
ยฅ154M
Pre-tax Income
ยฅ-1.2B
ยฅ82M
ยฅ508M
ยฅ378M
ยฅ178M
Income Taxes
ยฅ43M
ยฅ32M
ยฅ144M
ยฅ130M
ยฅ64M
Current Tax
ยฅ33M
ยฅ6M
ยฅ142M
ยฅ143M
ยฅ56M
Deferred Tax
ยฅ10M
ยฅ26M
ยฅ2M
ยฅ-13M
ยฅ8M
Net Income (owners)
ยฅ-1.3B
ยฅ51M
ยฅ364M
ยฅ248M
ยฅ114M
EBITDA
ยฅ485M
ยฅ457M
ยฅ831M
ยฅ620M
ยฅ378M
EPS
ยฅ-227.76
ยฅ9.08
ยฅ67.87
ยฅ46.66
ยฅ21.58
Shares Outstanding
5.6M
5.6M
5.5M
5.3M
5.3M
Shares Issued (total)
5.6M
5.6M
5.5M
5.3M
5.3M
Metric
FY 2025
EDINET โ
FY 2024
EDINET โ
FY 2023
EDINET โ
FY 2022
EDINET โ
FY 2021
EDINET โ
Total Assets
ยฅ2.9B
ยฅ4.7B
ยฅ5.0B
ยฅ4.3B
ยฅ3.8B
Current Assets
ยฅ1.3B
ยฅ1.5B
ยฅ1.6B
ยฅ1.4B
ยฅ1.3B
Cash & Deposits
ยฅ425M
ยฅ420M
ยฅ303M
ยฅ307M
ยฅ306M
Trade Receivables
ยฅ500M
ยฅ482M
ยฅ675M
ยฅ688M
ยฅ615M
Non-Current Assets
ยฅ1.6B
ยฅ3.2B
ยฅ3.4B
ยฅ2.9B
ยฅ2.5B
PP&E
ยฅ1.5B
ยฅ3.1B
ยฅ3.3B
ยฅ2.8B
ยฅ2.4B
Intangible Assets
ยฅ32M
ยฅ38M
ยฅ41M
ยฅ44M
ยฅ49M
Deferred Tax Assets
โ
ยฅ1M
ยฅ27M
ยฅ29M
ยฅ16M
Total Liabilities
ยฅ1.2B
ยฅ1.8B
ยฅ2.1B
ยฅ1.9B
ยฅ1.6B
Current Liabilities
ยฅ788M
ยฅ1.0B
ยฅ1.1B
ยฅ1.0B
ยฅ970M
ST Debt
ยฅ376M
ยฅ476M
ยฅ456M
ยฅ281M
ยฅ437M
Taxes Payable
ยฅ43M
โ
ยฅ82M
ยฅ128M
ยฅ68M
Non-Current Liabilities
ยฅ428M
ยฅ788M
ยฅ991M
ยฅ835M
ยฅ639M
Total LT Borrowings
ยฅ287M
ยฅ613M
ยฅ739M
ยฅ519M
ยฅ230M
Deferred Tax Liab.
ยฅ8M
โ
โ
โ
โ
Total Equity
ยฅ1.6B
ยฅ2.9B
ยฅ2.9B
ยฅ2.5B
ยฅ2.2B
Capital Stock
ยฅ818M
ยฅ818M
ยฅ808M
ยฅ788M
ยฅ783M
Capital Surplus
ยฅ805M
ยฅ805M
ยฅ795M
ยฅ775M
ยฅ770M
Retained Earnings
ยฅ46M
ยฅ1.3B
ยฅ1.3B
ยฅ896M
ยฅ648M
Treasury Stock
ยฅ-22M
ยฅ-30M
ยฅ-0M
ยฅ-0M
ยฅ-0M
Equity (owners)
ยฅ1.6B
ยฅ2.9B
ยฅ2.9B
ยฅ2.5B
ยฅ2.2B
Total Interest-Bearing Debt โ
ยฅ663M
ยฅ1.1B
ยฅ1.2B
ยฅ800M
ยฅ667M
Net Cash โ
ยฅ-238M
ยฅ-669M
ยฅ-892M
ยฅ-494M
ยฅ-361M
NCAV โ
ยฅ80M
ยฅ-264M
ยฅ-557M
ยฅ-487M
ยฅ-328M
NCAV/Share
ยฅ14
ยฅ-47
ยฅ-101
ยฅ-92
ยฅ-62
BV/Share
ยฅ294
ยฅ518
ยฅ520
ยฅ462
ยฅ416
Metric
FY 2025
EDINET โ
FY 2024
EDINET โ
FY 2023
EDINET โ
FY 2022
EDINET โ
FY 2021
EDINET โ
Operating CF
ยฅ667M
ยฅ529M
ยฅ390M
ยฅ600M
ยฅ456M
Interest Paid
ยฅ-9M
ยฅ-11M
ยฅ-13M
ยฅ-11M
ยฅ-13M
Interest Received
ยฅ0M
ยฅ0M
ยฅ0M
ยฅ0M
ยฅ0M
D&A
ยฅ381M
ยฅ369M
ยฅ294M
ยฅ269M
ยฅ275M
Investing CF
ยฅ-168M
ยฅ-212M
ยฅ-718M
ยฅ-629M
ยฅ-112M
CapEx
ยฅ161M
ยฅ231M
ยฅ692M
ยฅ624M
ยฅ129M
Financing CF
ยฅ-494M
ยฅ-200M
ยฅ325M
ยฅ29M
ยฅ-260M
Share Buybacks
โ
ยฅ-30M
โ
โ
โ
LT Debt Repaid
ยฅ-226M
ยฅ-256M
ยฅ-255M
ยฅ-137M
ยฅ-137M
Free Cash Flow
ยฅ507M
ยฅ298M
ยฅ-302M
ยฅ-24M
ยฅ327M
Net Change in Cash
ยฅ5M
ยฅ116M
ยฅ-3M
ยฅ0M
ยฅ84M
Metric
FY 2025
EDINET โ
FY 2024
EDINET โ
FY 2023
EDINET โ
FY 2022
EDINET โ
FY 2021
EDINET โ
Return on Equity (ROE) โ
-55.6%
1.8%
13.7%
10.6%
5.2%
Return on Assets (ROA) โ
-33.4%
1.0%
7.8%
6.1%
3.0%
Gross Margin โ
32.2%
33.3%
41.4%
41.0%
36.3%
Operating Margin โ
3.2%
2.9%
14.7%
11.9%
4.2%
Net Margin โ
-39.2%
1.6%
10.0%
8.4%
4.7%
Current Ratio โ
1.64x
1.52x
1.38x
1.34x
1.32x
Quick Ratio โ
1.64x
1.52x
1.38x
1.34x
1.32x
Revenue / Share โ
ยฅ576
ยฅ549
ยฅ661
ยฅ555
ยฅ457
BV/Share โ
ยฅ294
ยฅ518
ยฅ520
ยฅ462
ยฅ416
NCAV/Share โ
ยฅ14
ยฅ-47
ยฅ-101
ยฅ-92
ยฅ-62
EPS โ
ยฅ-227.76
ยฅ9.08
ยฅ67.87
ยฅ46.66
ยฅ21.58
DPS โ
ยฅ0.00
ยฅ0.00
ยฅ0.00
ยฅ0.00
ยฅ0.00
Payout Ratio โ
โ
0.0%
0.0%
0.0%
0.0%
FCF/Share โ
ยฅ90.47
ยฅ53.29
ยฅ-54.93
ยฅ-4.47
ยฅ61.78
Market Valuation
Avg daily close price for calendar year ร most recently reported EPS / DPS
Metric
CY2023
CY2024
CY2025
Avg P/E โ
12.6ร
EPS from 2023-12
75.3ร
EPS from 2024-12
48.3ร
EPS from 2024-12
Avg Div Yield โ
0.00%
DPS from 2023-12
0.00%
DPS from 2024-12
0.00%
DPS from 2025-12
Avg Daily Close
ยฅ858
ยฅ684
ยฅ439
Growth Rates (CAGR)
Metric
3yr CAGR (FY2022โ2025)
5yr CAGR
Stock Price
-13.9%
-11.7%
Sales
+2.9%
โ
FCF/Share
โ
โ
EPS
โ
โ
DPS
โ
โ
BV/Share
-14.0%
โ
NCAV/Share
โ
โ
No capital allocation signals recorded for this company.
Top 10 Shareholders
Ownership DNA
Large Shareholder Reports 6
#
Shareholder
Shares (thou.)
% of Total
1
ๆธก้ ๅคง็ฅ
1,269,400
2
้ดๆจ ๆตฉไน
408,200
3
ๆธก้ๅไบๆ ชๅผไผ็คพ
214,000
4
SBI Securities Co., Ltd.
ๆ ชๅผไผ็คพ๏ผณ๏ผข๏ผฉ่จผๅธ
161,903
5
Rakuten Securities, Inc.
ๆฅฝๅคฉ่จผๅธๆ ชๅผไผ็คพ
137,900
6
๏ผช๏ผญ๏ผฃๅฝนๅกๆๆ ชไผ
78,900
7
ๅฑฑ๏จ ๆดๅคช้
78,200
8
JPMorgan Securities Japan Co., Ltd.
๏ผช๏ผฐใขใซใฌใณ่จผๅธๆ ชๅผไผ็คพ
74,500
9
๏ผช๏ผญ๏ผฃๅพๆฅญๅกๆๆ ชไผ
72,000
10
ๅฑฑ็ฐ ๆบๅ
48,000
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians โ GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
45.8%
+1.0% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2021
2022
2023
2024
2025
ๆธก้ ๅคง็ฅ
23.70%
23.64%
22.92%
22.85%
22.86%
+0.01%
้ดๆจ ๆตฉไน
7.47%
7.48%
7.29%
7.30%
7.35%
+0.05%
ๆธก้ๅไบ
3.48%
3.46%
3.34%
3.87%
3.85%
-0.02%
SBI Securities Co., Ltd.
SBI่จผๅธ
2.22%
3.27%
3.24%
1.52%
2.92%
+1.40%
Rakuten Securities, Inc.
ๆฅฝๅคฉ่จผๅธ
2.04%
2.32%
3.73%
3.17%
2.48%
-0.69%
JMCๅฝนๅกๆๆ ชไผ
โ
โ
โ
0.80%
1.08%
1.42%
+0.34%
ๅฑฑ๏จ ๆดๅคช้
0.94%
0.95%
1.37%
1.38%
1.41%
+0.03%
JPMorgan Securities Japan Co., Ltd.
JPใขใซใฌใณ่จผๅธ
โ
1.21%
โ
1.33%
1.34%
+0.01%
JMCๅพๆฅญๅกๆๆ ชไผ
1.05%
1.16%
1.14%
1.12%
1.30%
+0.18%
ๅฑฑ็ฐ ๆบๅ
NEW ENTRY
โ
โ
โ
โ
โ
0.86%
NEW
Matsui Securities Co., Ltd.
ๆพไบ่จผๅธ
last seen 2024
Exited Top 10
2.04%
2.41%
1.08%
1.15%
โ
BBH/DBS BANK (HONG KONG) LIMITED A/C 005 NON US
last seen 2022
Exited Top 10
โ
1.02%
โ
โ
โ
JPMorgan Chase Bank, N.A.
JP Morgan
last seen 2021
Exited Top 10
1.21%
โ
โ
โ
โ
BBH/DBS BANK (HONG KONG)LIMITED A/C 005 NON US
last seen 2021
Exited Top 10
1.07%
โ
โ
โ
โ
NOMURA PB NOMINEES LIMITED OMNIBUS-MARGIN (CASHPB)
last seen 2023
Exited Top 10
โ
โ
0.82%
โ
โ
Concentration (HHI)
โ
647
653
620
610
614
5 fiscal years ยท top-10 holders per year ยท >2,500 HHI = high concentration ยท entity-resolved
โ CSV
Date Shareholder Stake Event Flag Demands Source
2026-02-24
Daichi Watanabe
27.16%
+1.28%
change
Passive
โ
2024-04-26
Daichi Watanabe
25.88%
-1.13%
change
Passive
โ
2024-02-26
Hiroyuki Suzuki
7.18%
-1.43%
change
Passive
โ
2024-02-15
Hiroyuki Suzuki
8.61%
change
Passive
โ
2023-11-24
Daichi Watanabe
27.01%
-1.6%
change
Passive
โ
2023-11-10
Daichi Watanabe
28.61%
change
Passive
โ
Date
Category
Summary
Amount
2026-02-13
๐ค Management Change
Board
The company will replace its accounting auditor from Azusa Audit Corporation (ๆ้่ฒฌไปป ใใใ็ฃๆปๆณไบบ) to Ark Audit Corporation (ใขใผใฏๆ้่ฒฌไปป็ฃๆปๆณไบบ) effective March 27, 2026, following the expiration of the current auditor's term. The decision was made by the Audit & Supervisory Board on February 13, 2026, and will be subject to shareholder approval at the 34th Annual General Meeting of Shareholders scheduled for March 27, 2026. The replacement was made after comparative evaluation of audit firms based on professional expertise, independence, quality control systems, and appropriateness of audit fees relative to the company's business scale.
โ
โบ
Summary
The company will replace its accounting auditor from Azusa Audit Corporation (ๆ้่ฒฌไปป ใใใ็ฃๆปๆณไบบ) to Ark Audit Corporation (ใขใผใฏๆ้่ฒฌไปป็ฃๆปๆณไบบ) effective March 27, 2026, following the expiration of the current auditor's term. The decision was made by the Audit & Supervisory Board on February 13, 2026, and will be subject to shareholder approval at the 34th Annual General Meeting of Shareholders scheduled for March 27, 2026. The replacement was made after comparative evaluation of audit firms based on professional expertise, independence, quality control systems, and appropriateness of audit fees relative to the company's business scale.
Counterparty: Ark Audit Corporation (ใขใผใฏๆ้่ฒฌไปป็ฃๆปๆณไบบ) [incoming]; Azusa Audit Corporation (ๆ้่ฒฌไปป ใใใ็ฃๆปๆณไบบ) [outgoing]
ๆ้่ฒฌไปป ใใใ็ฃๆปๆณไบบใใใๅฝ็คพใฎไบๆฅญ่ฆๆจกใซ้ฉใใ็ฃๆปๅใณ็ฃๆปๅ ฑ้
ฌใงใใใใจ็ญใ่ธใพใใใขใผใฏๆ้่ฒฌไปป็ฃๆปๆณไบบใ้ฉไปปใงใใใจๅคๆญใใใใฎใงใใใพใใ
โ