← Back to Profile Company Fact Sheet

NIC Autotec,Inc.

5742 エヌアイシ・オートテック株式会社
Aluminum · Standard
PRICE: ¥688 · MKT CAP: ¥3.8B · P/E: 153.9x · P/B: 1.15x · DIV YIELD: 6.0%
PRICE — 5Y
Characteristics & Business Summary
NIC Autotec, Inc. manufacture and sells aluminum frame and FA equipment in Japan and internationally. It offers alpha frame system; alpha clean system; aluminum stand for small robots; alpha guard safety fence; alpha kit, aquarium stands, and server racks...
Income Statement Highlights (¥ Million, except EPS/DPS in ¥)
Fiscal Period FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 Forecast
Net Sales 6,650 7,433 6,662 4,853 6,647 6,306 7,500
Operating Profit 218 256 -123 -478 232 -13 206
Ordinary Profit 221 268 -93 -482 223 5
Net Profit 136 249 -134 -600 212 24 131
EPS ¥25 ¥46 ¥-25 ¥-109 ¥39 ¥4
DPS ¥41 ¥41 ¥41 ¥41 ¥41 ¥20
Balance Sheet & Valuation Highlights
Total Assets ¥6B
Net Assets (Equity) ¥3B
Equity Ratio 54.8%
ROE (Return on Equity) 0.8%
Cash & Equivalents ¥0B
Interest-Bearing Debt ¥1B
Capital Expenditure (CapEx) ¥0B
Depreciation & Amort. ¥0B
Major Shareholders
  • 1. 西川 浩司 68.0%
  • 2. 三協立山株式会社 1.8%
  • 3. エヌアイシ・オートテック従業員持株会 1.8%
  • 4. 近藤 雅介 1.5%
  • 5. ダイドー株式会社 1.3%
  • 6. 大野 新司 1.1%
  • 7. Mitsubishi UFJ Morgan Stanley Securities Co., Ltd. 0.9%
  • 8. Sumitomo Mitsui Banking Corporation 0.9%
  • 9. 植田 潤次郎 0.8%
  • 10. 水間 隆二 0.7%
Activist Activity
Hiroshi Nishikawa 67.36%
2024-09-20 · change
Historical Per-Share Data & Valuation Ratios
Per Share Metric FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 Forecast
Revenues per share ¥1,220 ¥1,364 ¥1,223 ¥882 ¥1,209 ¥1,147
FCF/Share ¥183 ¥-223 ¥25 ¥39 ¥74 ¥106
EPS ¥25 ¥46 ¥-25 ¥-109 ¥39 ¥4
DPS ¥41 ¥41 ¥41 ¥41 ¥41 ¥20
Capital Spending per share ¥26 ¥214 ¥25 ¥18 ¥1 ¥5
Book Value per share ¥834 ¥839 ¥773 ¥620 ¥618 ¥581
Common Shares Outstanding 5M 5M 5M 6M 6M
Financial Aggregates & Margins
Financial Aggregate FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 Forecast
Revenues (Net Sales) ¥7B ¥7B ¥7B ¥5B ¥7B ¥6B ¥8B
Operating Margin (%) 3.3% 3.4% -1.8% -9.9% 3.5% -0.2% 2.7%
Net Profit (owners) ¥0B ¥0B ¥-0B ¥-1B ¥0B ¥0B ¥0B
Net Profit Margin (%) 2.1% 3.3% -2.0% -12.4% 3.2% 0.4% 1.7%
Working Capital ¥1B ¥0B ¥0B ¥-0B ¥-0B ¥-0B
Total Debt (Interest-bearing) ¥1B ¥2B ¥2B ¥2B ¥2B ¥1B
Net Worth (Common Equity) ¥5B ¥5B ¥4B ¥3B ¥3B ¥3B
Return on Total Assets (ROA) 1.7% 2.9% -1.7% -8.6% 2.9% 0.4%
Return on Common Equity (ROE) 3.0% 5.4% -3.2% -17.6% 6.2% 0.8%
Business Summary & Analysis
NIC Autotec, Inc. manufacture and sells aluminum frame and FA equipment in Japan and internationally. It offers alpha frame system; alpha clean system; aluminum stand for small robots; alpha guard safety fence; alpha kit, aquarium stands, and server racks...
Capital Strategy Targets
No active capital policy disclosure records found.
Tokyo Intelligence Filings System · Company Fact Sheet Generative Extraction Layer (Sonnet/Haiku) · Date: 2026-06-13