CK SAN-ETSU METALS Co.,Ltd.

5757 株式会社CKサンエツ

Metal Fabrication · Prime · TSE: Disclosed

PRICE: ¥4,775 · MKT CAP: ¥42.2B · P/E: 7.8x · P/B: 0.78x · DIV YIELD: 1.9%

PRICE — 5Y

Characteristics & Business Summary

CK SAN-ETSU Co., Ltd. engages in the manufacture and sale of brass rod and wire products in Japan, China, and Taiwan. It also offers precision parts through forging and machining activities; plumbing equipment under the CK brand; and hot-dip galvanized metal...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Net Sales	69,130	115,343	123,838	111,433	125,108	145,000	—
Operating Profit	5,392	10,771	8,279	7,929	10,263	—	—
Ordinary Profit	422	6,571	8,655	6,094	8,383	145,000	—
Net Profit	174	4,313	5,318	3,815	5,207	1	—
EPS	¥20	¥498	¥602	¥432	¥590	¥0	—
DPS	¥60	¥70	¥70	¥70	¥90	—	—

Balance Sheet & Valuation Highlights

Total Assets —

Net Assets (Equity) —

Equity Ratio —

ROE (Return on Equity) —

Cash & Equivalents —

Interest-Bearing Debt —

Capital Expenditure (CapEx) —

Depreciation & Amort. —

Major Shareholders

1. Business Partner Stock Ownership Plan 11.0%
2. Employee Stock Ownership Plan 6.5%
3. Japan Master Trust Bank 4.7%
4. Japan Custody Bank 4.3%
5. 株式会社北陸銀行 4.2%
6. 株式会社ツリヤ経営 3.2%
7. The Hokkoku Bank,Ltd. 2.8%
8. 富源商事株式会社 2.3%
9. RIKEN CORPORATION 2.2%
10. 東泉産業株式会社 2.2%

Activist Activity

TSURIYA HIROYUKI 4.96%

2024-08-14 · change

OKABE KEN 10.71%

2023-05-24 · initial_5pct

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues per share	¥7,879	¥13,319	¥14,022	¥12,618	¥14,166	¥16,419	—
FCF/Share	¥-1,092	¥484	¥102	¥115	¥342	—	—
EPS	¥20	¥498	¥602	¥432	¥590	¥0	—
DPS	¥60	¥70	¥70	¥70	¥90	—	—
Capital Spending per share	¥477	¥241	¥265	¥304	¥260	¥0	—
Book Value per share	¥3,952	¥4,393	¥4,850	¥5,252	¥5,813	—	—
Common Shares Outstanding	9M	9M	9M	9M	9M	—	—

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues (Net Sales)	¥69B	¥115B	¥124B	¥111B	¥125B	¥145B	—
Operating Margin (%)	7.8%	9.3%	6.7%	7.1%	8.2%	—	—
Net Profit (owners)	¥0B	¥4B	¥5B	¥4B	¥5B	¥0B	—
Net Profit Margin (%)	0.3%	3.7%	4.3%	3.4%	4.2%	0.0%	—
Working Capital	¥19B	¥22B	¥28B	¥32B	¥35B	—	—
Total Debt (Interest-bearing)	¥12B	¥8B	¥9B	¥8B	¥9B	—	—
Net Worth (Common Equity)	¥35B	¥38B	¥43B	¥46B	¥51B	—	—
Return on Total Assets (ROA)	0.3%	6.1%	7.0%	4.9%	6.0%	—	—
Return on Common Equity (ROE)	0.5%	11.3%	12.4%	8.2%	10.1%	—	—

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.