Shizuoka Financial Group, Inc.

5831 株式会社しずおかフィナンシャルグループ

Banks - Regional · Prime · TSE: Disclosed

PRICE: ¥3,052 · MKT CAP: ¥1.6T · P/E: 18.2x · P/B: 1.31x · DIV YIELD: 2.6%

PRICE — 5Y

Characteristics & Business Summary

Shizuoka Financial Group,Inc., together with its subsidiaries, provides various banking products and services. It operates through Banking Operations and Leasing Operations segments. The company engages in the banking business centered on deposits, loans...

Income Statement Highlights (¥ Billion, except EPS/DPS in ¥)

Fiscal Period	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Net Sales	287	347	341	63	—
Operating Profit	74	102	102	61	—
Ordinary Profit	74	102	102	130	—
Net Profit	52	58	75	90	105
EPS	¥94	¥105	¥138	¥170	—
DPS	¥15	¥39	¥60	¥80	—

Balance Sheet & Valuation Highlights

Total Assets ¥16,016B

Net Assets (Equity) ¥1,232B

Equity Ratio 7.7%

ROE (Return on Equity) 9.0%

Cash & Equivalents ¥862B

Interest-Bearing Debt ¥2B

Capital Expenditure (CapEx) ¥9B

Depreciation & Amort. ¥13B

Major Shareholders

1. Japan Master Trust Bank 14.6%
2. Nippon Life Insurance 5.6%
3. Meiji Yasuda Life Insurance 5.5%
4. Japan Custody Bank 5.1%
5. Sumitomo Life Insurance 2.5%
6. JPMorgan Securities Japan Co., Ltd. 2.1%
7. Mizuho Bank, Ltd. 1.6%
8. suzuki motor corporation 1.3%
9. Tokio Marine & Nichido Fire Insurance Co., Ltd. 1.3%
10. Mizuho Bank, Ltd. 1.3%

Activist Activity

Nomura Securities Co.,Ltd. 5.05%

2025-04-04 · initial_5pct

Nomura Securities Co.,Ltd. 4.9%

2025-03-21 · change

Nomura Securities Co.,Ltd. 5.09%

2025-03-06 · change

BlackRock Japan Co., Ltd. 3.57%

2025-03-06 · change

BlackRock Japan Co., Ltd. 5.24%

2024-12-05 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues per share	¥513	¥630	¥629	¥119	—
FCF/Share	¥-138	¥300	¥-970	¥-531	—
EPS	¥94	¥105	¥138	¥170	—
DPS	¥15	¥39	¥60	¥80	—
Capital Spending per share	¥8	¥9	¥10	¥18	—
Book Value per share	¥1,639	¥1,719	¥1,812	¥1,892	—
Common Shares Outstanding	560M	550M	543M	531M	531M

Financial Aggregates & Margins

Financial Aggregate	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues (Net Sales)	¥287B	¥347B	¥341B	¥63B	—
Operating Margin (%)	25.7%	29.5%	29.9%	96.7%	—
Net Profit (owners)	¥52B	¥58B	¥75B	¥90B	¥105B
Net Profit Margin (%)	18.2%	16.7%	21.9%	143.7%	—
Working Capital	—	—	—	¥-14,745B	—
Total Debt (Interest-bearing)	¥45B	¥4B	¥3B	¥2B	—
Net Worth (Common Equity)	¥917B	¥945B	¥983B	¥1,004B	—
Return on Total Assets (ROA)	0.3%	0.4%	0.5%	0.6%	—
Return on Common Equity (ROE)	5.7%	6.1%	7.6%	9.0%	—

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.