GDEP ADVANCE, Inc.

5885 株式会社ジーデップ・アドバンス

Computer Hardware · Standard · TSE: Disclosed

PRICE: ¥2,441 · MKT CAP: ¥13.2B · P/E: 24.4x · P/B: 4.64x · DIV YIELD: 0.9%

PRICE — 5Y

Characteristics & Business Summary

GDEP ADVANCE,Inc. engages in the system incubation business in Japan. The company distributes accelerator products, including NVIDIA graphics and computing boards, and XILINX FPGA boards; AI and GPU workstation products; Infiniband network products; servers...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2023	FY 2024	FY 2025
Net Sales	3,779	4,422	6,631
Operating Profit	557	663	840
Ordinary Profit	569	652	796
Net Profit	378	432	537
EPS	¥315	¥323	¥99
DPS	¥62	¥67	¥23

Balance Sheet & Valuation Highlights

Total Assets ¥5B

Net Assets (Equity) ¥3B

Equity Ratio 61.8%

ROE (Return on Equity) 18.8%

Cash & Equivalents ¥3B

Interest-Bearing Debt ¥0B

Capital Expenditure (CapEx) ¥0B

Depreciation & Amort. ¥0B

Major Shareholders

1. 株式会社ＩＡＭ 56.0%
2. 飯野亜矢子 5.6%
3. Nomura Trust and Banking Co., Ltd. 4.1%
4. 飯野匡道 1.9%
5. 大橋達夫 1.0%
6. Rakuten Securities, Inc. 0.6%
7. Nomura Securities Co., Ltd. 0.5%
8. SBI Securities Co., Ltd. 0.4%
9. 岩崎泰次 0.4%
10. 小島広 0.4%

Activist Activity

Nomura Securities Co.,Ltd. 4.59%

2026-01-19 · change

Nomura Securities Co.,Ltd. 5.16%

2025-11-20 · change

Nomura Securities Co.,Ltd. 5.06%

2025-02-06 · initial_5pct

Nomura Securities Co.,Ltd. 4.78%

2024-12-06 · change

Nomura Securities Co.,Ltd. 5.71%

2024-11-07 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2023	FY 2024	FY 2025
Revenues per share	¥3,149	¥3,304	¥1,225
FCF/Share	¥480	¥510	¥92
EPS	¥315	¥323	¥99
DPS	¥62	¥67	¥23
Capital Spending per share	¥5	¥56	¥19
Book Value per share	¥1,269	¥1,786	¥526
Common Shares Outstanding	1M	1M	5M

Financial Aggregates & Margins

Financial Aggregate	FY 2023	FY 2024	FY 2025
Revenues (Net Sales)	¥4B	¥4B	¥7B
Operating Margin (%)	14.7%	15.0%	12.7%
Net Profit (owners)	¥0B	¥0B	¥1B
Net Profit Margin (%)	10.0%	9.8%	8.1%
Working Capital	¥1B	¥2B	¥3B
Total Debt (Interest-bearing)	¥0B	¥0B	¥0B
Net Worth (Common Equity)	¥2B	¥2B	¥3B
Return on Total Assets (ROA)	13.9%	10.0%	11.6%
Return on Common Equity (ROE)	24.8%	18.1%	18.8%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.