Kairikiya Co.,Ltd.

5891 株式会社魁力屋

Restaurants · Standard · TSE: Disclosed

PRICE: ¥1,591 · MKT CAP: ¥9.0B · P/E: 30.2x · P/B: 1.74x · DIV YIELD: 1.4%

PRICE — 5Y

Characteristics & Business Summary

Kairikiya Co., Ltd. engages in the restaurant management business in Japan. The company also provides store management and franchise chain development services. Kairikiya Co., Ltd. was Incorporated in 2003 and is headquartered in Kyoto, Japan.

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2023	FY 2024	FY 2025
Net Sales	10,584	12,273	14,722
Operating Profit	679	860	765
Ordinary Profit	682	880	789
Net Profit	390	536	297
EPS	¥89	¥97	¥53
DPS	¥15	¥18	¥23

Balance Sheet & Valuation Highlights

Total Assets ¥10B

Net Assets (Equity) ¥5B

Equity Ratio 53.3%

ROE (Return on Equity) 5.8%

Cash & Equivalents ¥3B

Interest-Bearing Debt ¥2B

Capital Expenditure (CapEx) ¥1B

Depreciation & Amort. ¥0B

Major Shareholders

1. 株式会社マルフジコーポレーション 48.5%
2. 藤田宗 14.3%
3. Mizuho Trust & Banking Co., Ltd. 3.0%
4. SBI Securities Co., Ltd. 1.4%
5. 岩田屋フード株式会社 1.1%
6. Rakuten Securities, Inc. 0.8%
7. 魁力屋従業員持株会 0.8%
8. 丸本純平 0.7%
9. 株式会社大垣書店 0.4%
10. 大和商工株式会社 0.4%

Activist Activity

Fujita Tsukasa 65.76%

2026-01-27 · correction

Fujita Tsukasa 65.76%

2026-01-27 · correction

Fujita Tsukasa 65.76%

2026-01-19 · correction

Fujita Tsukasa 65.83%

2026-01-05 · correction

Fujita Tsukasa 65.76%

2025-12-24 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2023	FY 2024	FY 2025
Revenues per share	—	—	¥2,602
FCF/Share	—	—	¥-30
EPS	¥89	¥97	¥53
DPS	¥15	¥18	¥23
Capital Spending per share	—	—	¥118
Book Value per share	—	—	¥910
Common Shares Outstanding	—	—	6M

Financial Aggregates & Margins

Financial Aggregate	FY 2023	FY 2024	FY 2025
Revenues (Net Sales)	¥11B	¥12B	¥15B
Operating Margin (%)	6.4%	7.0%	5.2%
Net Profit (owners)	¥0B	¥1B	¥0B
Net Profit Margin (%)	3.7%	4.4%	2.0%
Working Capital	¥1B	¥1B	¥0B
Total Debt (Interest-bearing)	¥1B	¥1B	¥2B
Net Worth (Common Equity)	¥4B	¥5B	¥5B
Return on Total Assets (ROA)	5.2%	6.7%	3.1%
Return on Common Equity (ROE)	8.9%	10.8%	5.8%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.